2024-04-18  10:25:51 AM Chg. -1.0000 Volume Bid11:28:18 AM Ask11:29:58 AM Market Capitalization Dividend Y. P/E Ratio
95.4000EUR -1.04% 50
Turnover: 4,770
96.8000Bid Size: 100 96.8500Ask Size: 100 8.53 bill.EUR 1.15% 29.35

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  64.5000   58.7000   62.6000   116.8000   135.3000
Intangible Assets
  53.7000   68.5000   74.1000   144.3000   137.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  388.9000   415.2000   411   717.8000   720.5000
Inventories
  208.3000   234.3000   248.1000   268.3000   286.4000
Accounts Receivable
  189.2000   195.3000   192.3000   205.8000   165.2000
Cash and Cash Equivalents
  8.7000   3.9000   6.7000   22.6000   5.2000
Current Assets
  857.4000   1,207.9000   1,251.1000   1,304.3000   1,289.5000
Total Assets
  1,247.7000   1,623.1000   1,662.1000   2,022.1000   2,013.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  57.1000   64.9000   67.4000   83.5000   55.1000
Long-term debt
  1.6000   .6000   -   109   87.5000
Liabilities to Banks
  24.3000   23.8000   21.1000   129.1000   107.9000
Provisions
  38.5000   24.7000   27.7000   51.2000   44
Liabilities
  396.6000   381.4000   347.4000   605.2000   562.7000
Share Capital
  81.3100   89.4410   89.4410   89.4410   89.4410
Total Equity
  797.8000   1,215.4000   1,293.5000   1,398.4000   1,431.7000
Minority Interests
  53.3000   26.4000   21.2000   18.5000   18.8000
Total liabilities equity
  1,247.7000   1,623.1000   1,662.1000   2,022.1000   2,013.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,088.4000   1,189.9000   1,280.9000   1,459.3000   1,335.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  154.3000   180.8000   197.1000   264.7000   177.6000
Interest Income
  -1.1000   -.8000   -1.1000   -5.9000   -25.8000
Income Before Taxes
  142   188.6000   179.2000   229.9000   178.7000
Income Taxes
  42   52.8000   53   69.3000   55.3000
Minority Interests Profit
  -1.6000   -1.3000   .2000   -.8000   -1
Net Income
  98.3000   134.4000   126.5000   159.8000   122.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.2100   1.5700   1.4100   1.7900   1.3700
Dividend per Share
  0.4200   0.5500   0.5500   0.6500   0.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  111.8000   37.7000   187.2000   219.6000   178.5000
Cash Flow from Investing Activities
  77.3000   -55.9000   -28.9000   -145.8000   -71.9000
Cash Flow from Financing
  -195   14.5000   -157.2000   -58.6000   -123
Decrease / Increase in Cash
  -4.3000   -4.8000   2.8000   16   -17.4000
Employees
  2,910   2,958   3,048   3,232   3,290