OverviewChartProfileKey statisticsFinancialsTechnicalNews
Derivatives
TraderScreen

Carlsberg B A/S/  DK0010181759  /

OMX Nordic
2024-04-24  12:00:00 AM Chg. +8.00 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
943.20DKK +0.86% 107,711
Turnover: 95.32 mill.		 942.80Bid Size: - 943.40Ask Size: - 130.24 bill.DKK 2.85% -

Assets

 2017
IFRS
in mill. DKK		 2018
IFRS
in mill. DKK		 2019
IFRS
in mill. DKK		 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK
Property and Equipment
  24,325   25,394   27,886   26,299   26,648
Intangible Assets
  67,793   66,868   69,805   66,061   68,475
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   5,172
Fixed Assets
  98,999   99,614   105,172   99,820   103,292
Inventories
  3,834   4,435   4,751   4,613   5,391
Accounts Receivable
  4,611   5,084   5,339   3,725   6,785
Cash and Cash Equivalents
  3,462   5,589   5,222   8,093   8,344
Current Assets
  15,252   18,086   17,948   18,996   23,091
Total Assets
  114,251   117,700   123,120   118,816   126,383

 

Liabilities

 2017
IFRS
in mill. DKK		 2018
IFRS
in mill. DKK		 2019
IFRS
in mill. DKK		 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK
Accounts Payable
  13,474   16,199   17,149   16,598   20,642
Long-term debt
  23,340   16,750   20,879   29,291   22,755
Liabilities to Banks
  24,189   23,983   24,991   30,250   -
Provisions
  10,143   10,364   11,539   10,509   3,388
Liabilities
  64,726   69,811   77,085   75,454   77,627
Share Capital
  3,051   3,051   3,051   2,963   -
Total Equity
  49,525   47,889   46,035   43,362   45,497
Minority Interests
  2,595   2,587   2,587   4,054   3,259
Total liabilities equity
  114,251   117,700   123,120   118,816   126,383

 

Income Statement

 2017
IFRS
in mill. DKK		 2018
IFRS
in mill. DKK		 2019
IFRS
in mill. DKK		 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK
Revenues
  61,808   62,503   65,902   58,541   60,097
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,876   9,329   10,465   9,699   10,129
Interest Income
  -788   -722   -738   -411   -385
Income Before Taxes
  3,523   8,519   10,228   9,041   10,447
Income Taxes
  1,458   2,386   2,751   2,233   2,154
Minority Interests Profit
  -806   -824   -908   -778   -1,163
Net Income
  1,259   5,309   6,569   6,030   6,846

 

Per Share

 2017
IFRS
in DKK		 2018
IFRS
in DKK		 2019
IFRS
in DKK		 2020
IFRS
in DKK		 2021
IFRS
in DKK
Earnings per Share
  8.3000   34.8000   43.7000   41.3000   47.6000
Dividend per Share
  16.0000   18.0000   21.0000   22.0000   24.0000

 

Cash Flow

 2017
IFRS
in mill. DKK		 2018
IFRS
in mill. DKK		 2019
IFRS
in mill. DKK		 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK
Cash Flow from Operating Activities
  11,834   12,047   12,239   10,928   12,278
Cash Flow from Investing Activities
  -3,154   -5,891   -2,277   -5,871   -4,067
Cash Flow from Financing
  -7,660   -3,798   -10,293   -1,810   -8,945
Decrease / Increase in Cash
  1,020   2,358   -331   3,247   -
Employees
  41,430   40,837   41,248   40,010   39,375