6/18/2019  10:00:00 PM Chg. +0.64 Volume Bid10:12:00 PM Ask10:12:00 PM Market Capitalization Dividend Y. P/E Ratio
65.40CAD +0.99% 337,792
Turnover: 21.72 mill.
65.22Bid Size: 100 65.44Ask Size: 100 10.79 bill.CAD 0.70% 24.22

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  856   925.5000   1,085.5000   1,216.9000   1,514.7000
Intangible Assets
  207.6000   226.6000   285.3000   549.6000   1,082.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,631.5000   1,796.5000   2,352.4000   3,018   4,292.4000
Inventories
  181.6000   192.3000   260.6000   351.5000   425.1000
Accounts Receivable
  347.6000   364.2000   494.1000   630.5000   754.8000
Cash and Cash Equivalents
  209.1000   221.9000   405.7000   585.1000   557.5000
Current Assets
  770.2000   821.9000   1,229.9000   1,660.9000   1,851.6000
Total Assets
  2,401.6000   2,618.4000   3,582.3000   4,678.8000   6,144

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  228.3000   269.2000   379.6000   452.9000   551.7000
Long-Term Liabilities
  -   .5000   .3000   -   50.7000
Liabilities to Banks
  0.0000   .8000   1.4000   0.0000   50.7000
Provisions
  63.8000   64.9000   93.6000   126.1000   234.2000
Liabilities
  1,383.5000   1,402.2000   1,960.4000   2,903.6000   3,986.1000
Share Capital
  237.2000   248.0870   276.8820   261.3520   279.4000
Total Equity
  1,018.1000   1,216.2000   1,621.9000   1,775.2000   2,157.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,401.6000   2,618.4000   3,582.3000   4,678.8000   6,144

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  1,889.4000   2,585.6000   3,039.1000   3,974.7000   4,755.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  175.3000   329.8000   441.8000   525   677.2000
Interest Income
  -25.7000   -25.5000   -25.7000   -37.9000   -75.2000
Income Before Taxes
  149.7000   304.2000   416.1000   487   602
Income Taxes
  46.1000   87.6000   121.1000   140.7000   127.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  103.6000   216.6000   295.1000   346.3000   474.1000

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  0.6080   1.2620   1.7000   1.9800   2.7000
Dividend per Share
  0.1720   0.2200   0.3000   0.4000   0.4600

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  333.7000   403.5000   475.3000   564   711.2000
Cash Flow from Investing Activities
  -642.3000   -255.2000   -511.3000   -796.8000   -1,464.3000
Cash Flow from Financing
  314.5000   -138.2000   190.8000   439.6000   733
Decrease / Increase in Cash
  6   10.1000   154.7000   206.8000   -20.1000
Employees
  6,800   7,500   9,800   19,000   12,000