2024-04-17  10:00:00 PM Chg. +0.57 Volume Bid10:00:08 AM Ask10:00:08 AM Market Capitalization Dividend Y. P/E Ratio
70.14CAD +0.82% 281,274
Turnover: 19.56 mill.
67.55Bid Size: 200 70.60Ask Size: 200 11.59 bill.CAD 1.37% 20.04

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  1,797.5000   1,818.2000   1,882.7000   1,910.3000   2,212.3000
Intangible Assets
  1,138.9000   1,028.7000   1,007.6000   991.1000   1,018.3000
Long-Term Investments
  -   -   9.2000   16.3000   65.5000
Fixed Assets
  4,902.4000   4,933   5,112   5,180.2000   5,844.7000
Inventories
  524.6000   481.6000   533.5000   677.3000   785.1000
Accounts Receivable
  938   849.2000   922.8000   1,083.8000   1,100.5000
Cash and Cash Equivalents
  589.1000   703.6000   703.7000   602.1000   839.5000
Current Assets
  2,125.2000   2,105   2,224.7000   2,447.6000   2,819.7000
Total Assets
  7,027.6000   7,038   7,336.7000   7,627.8000   8,664.4000

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  1,223.4000   1,035.6000   1,135.7000   1,321.5000   1,394.4000
Long-term debt
  40.6000   24.9000   2,008.6000   1,803.3000   2,315.2000
Liabilities to Banks
  40.6000   24.9000   -   -   -
Provisions
  267.8000   283.5000   281.7000   301.8000   325.7000
Liabilities
  4,354.5000   4,140.3000   4,054.5000   3,880.8000   4,399.2000
Share Capital
  306.3000   365.5000   -   -   -
Total Equity
  2,673.1000   2,897.7000   3,282.2000   3,747   4,265.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,027.6000   7,038   -   -   8,664.4000

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  5,161.5000   5,321.3000   5,242.3000   5,732.8000   6,382.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  703.5000   718   758.7000   837.5000   870.8000
Interest Income
  -80.7000   -74.7000   -58.8000   -51.7000   -59.3000
Income Before Taxes
  622.8000   637   -   -   -
Income Taxes
  156   159.9000   163.8000   181.5000   183.3000
Minority Interests Profit
  -   -   0.0000   0.0000   0.0000
Net Income
  466.8000   477.1000   529.7000   599.1000   622.7000

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  2.6400   2.6800   2.9600   3.3300   3.5000
Dividend per Share
  0.5200   0.6800   0.7200   0.8400   0.9600

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  772.7000   779.5000   882.9000   838.7000   992.8000
Cash Flow from Investing Activities
  -696.1000   -376.1000   -428   -541.3000   -706.6000
Cash Flow from Financing
  -67.3000   -256.2000   -461.3000   -370   -72.6000
Decrease / Increase in Cash
  9.3000   147.2000   -   -   -
Employees
  13,100   13,500   22,200   25,100   25,300