11/30/2021  7:57:07 AM Chg. +0.1000 Volume Bid9:58:43 PM Ask9:58:43 PM Market Capitalization Dividend Y. P/E Ratio
5.5500EUR +1.83% -
Turnover: -
5.1500Bid Size: 800 5.8000Ask Size: 800 1.27 bill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  12,482   12,661   11,324   10,709   10,025
Intangible Assets
  436   454   407   393   380
Long-Term Investments
  486   288   538   607   389
Fixed Assets
  -   -   -   -   -
Inventories
  7,458   7,608   6,826   5,856   5,946
Accounts Receivable
  526   551   568   547   560
Cash and Cash Equivalents
  4,799   3,355   5,299   2,564   2,406
Current Assets
  16,155   15,165   17,479   12,165   12,432
Total Assets
  35,067   33,987   34,766   28,811   28,004

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  14,393   14,267   13,513   9,805   9,930
Long-term debt
  6,533   5,835   6,736   5,763   4,453
Liabilities to Banks
  8,283   7,441   8,550   7,963   7,068
Provisions
  1,507   1,560   1,518   1,358   1,421
Liabilities
  28,607   27,550   28,665   23,605   23,005
Share Capital
  835   835   835   835   835
Total Equity
  6,460   6,437   6,101   5,206   4,999
Minority Interests
  152   73   77   27   11
Total liabilities equity
  35,067   33,987   34,766   28,811   28,004

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  67,258   66,702   66,739   46,321   63,035
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,211   2,113   1,391   703   1,273
Interest Income
  -   -580   -562   -365   -409
Income Before Taxes
  1,630   1,473   810   189   709
Income Taxes
  694   732   709   260   527
Minority Interests Profit
  -86   -110   -98   0.0000   -55
Net Income
  850   631   3   -71   127

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.6000   1.9300   0.0100   -0.2200   0.3900
Dividend per Share
  1.4900   1.4850   1.0600   0.0000   1.1300

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,514   2,146   2,340   -1,768   2,008
Cash Flow from Investing Activities
  -961   -1,133   -626   747   -715
Cash Flow from Financing
  -734   -2,441   279   -1,690   -1,448
Decrease / Increase in Cash
  819   -1,428   2,010   -2,735   -156
Employees
  283,280   280,856   278,811   269,493   255,033