10/15/2021  7:39:54 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
60.5000USD - 127
Turnover: 7,683.5000
-Bid Size: - -Ask Size: - 30.81 bill.USD - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,048.4000   1,507.3000   1,903.7000   2,986.1000   4,197.8000
Intangible Assets
  1,035.2000   1,354   1,321.9000   5,738.2000   12,041.3000
Long-Term Investments
  51.5000   59.2000   22.4000   146.9000   37.6000
Fixed Assets
  2,544.5000   3,532.6000   4,479.3000   10,280.2000   18,910.5000
Inventories
  2   1.3000   3.9000   2.1000   2.2000
Accounts Receivable
  155   226.1000   194.2000   367.1000   502.1000
Cash and Cash Equivalents
  192.9000   295.2000   455.9000   2,351.6000   4,652
Current Assets
  350.9000   523.5000   653.9000   2,720.9000   5,159.2000
Total Assets
  2,895.5000   4,056.2000   5,133.2000   13,001.1000   24,069.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  166.9000   248   241.1000   382   683.1000
Long-term debt
  1,684   2,505.3000   2,996.8000   5,093.7000   9,325.6000
Liabilities to Banks
  1,701.7000   2,574.9000   3,127.6000   5,142.1000   9,402.7000
Provisions
  466.9000   569.3000   569.8000   1,229.6000   3,244.1000
Liabilities
  2,344.2000   3,411.3000   4,517.8000   7,950.3000   15,136.9000
Share Capital
  57.9210   57.9210   57.9210   96.3320   121.6770
Total Equity
  551.2000   644.9000   477.9000   4,160.9000   8,018.2000
Minority Interests
  81.4000   142.5000   137.5000   889.9000   914.5000
Total liabilities equity
  2,895.5000   4,056.2000   5,133.2000   13,001.1000   24,069.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  704.6000   789.3000   897.9000   1,030.8000   1,604.8000
Depreciation (total)
  176.8000   225.4000   402.8000   500.8000   974.1000
Operating Result
  86.7000   98.4000   112.5000   142.5000   158.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  41   30.4000   -36.2000   -54   -199.5000
Income Taxes
  -.6000   .4000   18.5000   35.5000   48.8000
Minority Interests Profit
  -.6000   2.1000   2.8000   9.3000   17.6000
Net Income
  39.8000   32.9000   -15   -9.2000   -133.1000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.1700   0.1400   -0.0600   -0.0300   -0.3500
Dividend per Share
  0.0863   0.1045   -   -   -

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  251.9000   262.7000   396.3000   419.6000   791.6000
Cash Flow from Investing Activities
  -770   -972.1000   -625   -3,957   -5,896.7000
Cash Flow from Financing
  659.3000   806.6000   395.5000   5,423.1000   7,434.2000
Decrease / Increase in Cash
  141.9000   102.3000   160.7000   1,895.7000   2,300.5000
Employees
  1,295   1,387   1,437   1,610   2,008