7/27/2021  10:10:00 PM Chg. -2.20 Volume Bid1:49:52 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
70.47USD -3.03% 6.69 mill.
Turnover: 368.14 mill.
70.27Bid Size: 100 76.66Ask Size: 100 41.07 bill.USD 0.00% 22.09

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  518   797   1,104   1,706   2,121
Intangible Assets
  155   138   135   2,239   2,063
Long-Term Investments
  115   1,545   1,398   555   658
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,760   3,930   4,072   5,342   12,123
Current Assets
  3,605   8,365   8,703   11,998   20,323
Total Assets
  7,339   20,197   21,855   30,901   40,994

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  976   3,763   4,165   4,051   4,164
Liabilities
  5,015   14,143   14,979   19,878   28,302
Share Capital
  0.0000   0.0000   0.0000   0.0000   0.0000
Total Equity
  2,168   5,909   6,864   11,013   12,659
Minority Interests
  11   14   14   96   108
Total liabilities equity
  7,339   20,197   21,855   30,901   40,994

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  705   1,260   1,199   1,458   1,781
Interest Income
  -43   -217   -255   -343   -412
Income Before Taxes
  697   1,157   1,134   1,368   1,782
Income Taxes
  339   599   326   474   473
Minority Interests Profit
  -2   1   20   6   12
Net Income
  355   562   828   900   1,321

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.9800   1.7600   2.4000   2.3100   3.1900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  658   1,851   1,489   1,234   1,483
Cash Flow from Investing Activities
  -813   -2,397   -1,265   -4,585   -1,532
Cash Flow from Financing
  305   2,717   -82   4,612   6,832
Decrease / Increase in Cash
  150   2,170   142   1,261   6,781
Employees
  18,200   30,500   33,700   47,300   56,600