2024-04-24  5:25:56 PM Chg. +0.08 Volume Bid5:25:59 PM Ask5:25:59 PM Market Capitalization Dividend Y. P/E Ratio
28.81USD +0.26% 654,287
Turnover: 15.58 mill.
28.80Bid Size: 1,200 28.81Ask Size: 700 18.17 bill.USD 2.71% 21.00

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  11,732   12,402   13,597   9,593   10,502
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   4,521
Fixed Assets
  -   -   -   -   19,932
Inventories
  375   353   322   285   -
Accounts Receivable
  835   773   768   851   837
Cash and Cash Equivalents
  199   220   646   208   298
Current Assets
  2,582   2,337   2,874   2,658   3,268
Total Assets
  20,111   21,703   22,871   21,870   23,200

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  667   560   561   689   716
Long-term debt
  -   -   -   -   8,009
Liabilities to Banks
  53   62   38   43   73
Provisions
  3,341   4,339   4,757   5,150   5,440
Liabilities
  16,913   17,481   18,570   17,541   18,652
Share Capital
  4   4   4   4   4
Total Equity
  3,198   4,222   4,301   4,329   4,548
Minority Interests
  -   -   -   -   -
Total liabilities equity
  20,111   21,703   22,871   21,870   23,200

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  8,785   8,450   7,452   8,106   9,226
Depreciation (total)
  864   886   1,050   954   1,013
Operating Result
  1,249   1,298   1,038   1,010   935
Interest Income
  -621   -583   -422   -351   -353
Income Before Taxes
  705   1,174   757   781   885
Income Taxes
  263   404   340   470   -274
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  442   1,357   417   311   611

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.0800   3.1900   0.9800   0.7300   1.4200
Dividend per Share
  0.7800   0.7900   0.8100   0.8300   0.9500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,386   1,888   1,860   1,613   1,397
Cash Flow from Investing Activities
  -1,420   -1,206   -1,603   -1,300   -1,384
Cash Flow from Financing
  -507   -661   169   -751   77
Decrease / Increase in Cash
  -541   21   426   -438   90
Employees
  8,843   8,827   8,720   8,591   8,540