2024-04-18  9:59:59 PM Chg. -0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.42USD -0.57% 30,304
Turnover: 528,293.50
-Bid Size: - -Ask Size: - 1.61 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  949.2000   880.4000   892.5000   744.4000   1,004.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,012.4000   943.6000   951.7000   794.2000   1,079.4000
Inventories
  320.6000   291.1000   425.6000   398.8000   477
Accounts Receivable
  70.1000   51   80.6000   66.9000   53.7000
Cash and Cash Equivalents
  38.9000   81.6000   29   54.3000   88.8000
Current Assets
  487.3000   456   618.2000   677.8000   767.1000
Total Assets
  1,499.7000   1,399.6000   1,569.9000   1,472   1,846.5000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  97.1000   106.1000   186.5000   167.3000   249.5000
Long-term debt
  269.2000   288.1000   329.8000   381.6000   430.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  95.1000   -   -   -   -
Liabilities
  824.7000   853.5000   1,148.9000   1,072.7000   1,502.4000
Share Capital
  1   1   1   1   1
Total Equity
  675   546.1000   421   399.3000   344.1000
Minority Interests
  -   -   -   -   -11.5000
Total liabilities equity
  1,499.7000   1,399.6000   1,569.9000   1,472   1,846.5000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,836.6000   1,605.1000   2,212.5000   2,777.3000   2,185.4000
Depreciation (total)
  83.2000   83   82.6000   73.4000   74.7000
Operating Result
  -72.1000   -80.5000   66   -150.2000   31.8000
Interest Income
  -22.2000   -28.9000   -28   -28.8000   -
Income Before Taxes
  -85.5000   -126.3000   -197.6000   33.4000   -66.8000
Income Taxes
  8.4000   3.1000   30.6000   -47.4000   14.6000
Minority Interests Profit
  -   -   -   -   -9.2000
Net Income
  -80.8000   -123.3000   -167.1000   -14.1000   -43.1000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.9100   -1.3800   -1.8500   -0.1500   -0.4700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  17.7000   42.9000   -64.7000   25.9000   105.6000
Cash Flow from Investing Activities
  -38.8000   -11.8000   -82.6000   -85.5000   -57.8000
Cash Flow from Financing
  21.1000   13.5000   103.7000   74.4000   -13
Decrease / Increase in Cash
  0.0000   44.6000   -43.6000   14.8000   34.8000
Employees
  2,079   -   -   -   -