2024-04-18  9:59:59 PM Chg. -0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.42USD -0.57% 30,304
Turnover: 528,293.50
-Bid Size: - -Ask Size: - 1.61 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  967.3000   949.2000   880.4000   892.5000   744.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,030.8000   1,012.4000   943.6000   951.7000   794.2000
Inventories
  343.8000   320.6000   291.1000   425.6000   398.8000
Accounts Receivable
  82.5000   70.1000   51   80.6000   66.9000
Cash and Cash Equivalents
  38.9000   38.9000   81.6000   29   54.3000
Current Assets
  506.7000   487.3000   456   618.2000   677.8000
Total Assets
  1,537.5000   1,499.7000   1,399.6000   1,569.9000   1,472

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  119.4000   97.1000   106.1000   186.5000   167.3000
Long-term debt
  248.6000   269.2000   288.1000   329.8000   381.6000
Liabilities to Banks
  -   -   -   -   -
Provisions
  104.3000   95.1000   -   -   -
Liabilities
  775.3000   824.7000   853.5000   1,148.9000   1,072.7000
Share Capital
  1   1   1   1   1
Total Equity
  762.2000   675   546.1000   421   399.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,537.5000   1,499.7000   1,399.6000   1,569.9000   1,472

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,893.2000   1,836.6000   1,605.1000   2,212.5000   2,777.3000
Depreciation (total)
  90.1000   83.2000   83   82.6000   73.4000
Operating Result
  -59   -72.1000   -80.5000   66   -150.2000
Interest Income
  -20.9000   -22.2000   -28.9000   -28   -28.8000
Income Before Taxes
  -70.6000   -85.5000   -126.3000   -197.6000   33.4000
Income Taxes
  .2000   8.4000   3.1000   30.6000   -47.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -66.2000   -80.8000   -123.3000   -167.1000   -14.1000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.7600   -0.9100   -1.3800   -1.8500   -0.1500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -69.1000   17.7000   42.9000   -64.7000   25.9000
Cash Flow from Investing Activities
  -82.9000   -38.8000   -11.8000   -82.6000   -85.5000
Cash Flow from Financing
  23.7000   21.1000   13.5000   103.7000   74.4000
Decrease / Increase in Cash
  -128.3000   0.0000   44.6000   -43.6000   14.8000
Employees
  2,069   2,079   -   -   -