2024-04-19  6:48:13 PM Chg. +0.19 Volume Bid6:50:03 PM Ask- Market Capitalization Dividend Y. P/E Ratio
17.61USD +1.09% 18,758
Turnover: 335,026.64
17.60Bid Size: 200 -Ask Size: - 1.62 bill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  971.9160   967.3000   949.2000   880.4000   892.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,027.9670   1,030.8000   1,012.4000   943.6000   951.7000
Inventories
  317.4690   343.8000   320.6000   291.1000   425.6000
Accounts Receivable
  43.0710   82.5000   70.1000   51   80.6000
Cash and Cash Equivalents
  167.2110   38.9000   38.9000   81.6000   29
Current Assets
  553.6740   506.7000   487.3000   456   618.2000
Total Assets
  1,581.6410   1,537.5000   1,499.7000   1,399.6000   1,569.9000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  89.9310   119.4000   97.1000   106.1000   186.5000
Long-term debt
  248.1530   248.6000   269.2000   288.1000   329.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  103.5000   104.3000   95.1000   -   -
Liabilities
  751.9980   775.3000   824.7000   853.5000   1,148.9000
Share Capital
  .9470   1   1   1   1
Total Equity
  829.6430   762.2000   675   546.1000   421
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,581.6410   1,537.5000   1,499.7000   1,399.6000   1,569.9000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,589.0800   1,893.2000   1,836.6000   1,605.1000   2,212.5000
Depreciation (total)
  84.2490   90.1000   83.2000   83   82.6000
Operating Result
  93.8580   -59   -72.1000   -80.5000   66
Interest Income
  -20.7770   -20.9000   -22.2000   -28.9000   -28
Income Before Taxes
  55.3710   -70.6000   -85.5000   -126.3000   -197.6000
Income Taxes
  -7.5830   .2000   8.4000   3.1000   30.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  48.5800   -66.2000   -80.8000   -123.3000   -167.1000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.5100   -0.7600   -0.9100   -1.3800   -1.8500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  51.7590   -69.1000   17.7000   42.9000   -64.7000
Cash Flow from Investing Activities
  -17.3550   -82.9000   -38.8000   -11.8000   -82.6000
Cash Flow from Financing
  .4040   23.7000   21.1000   13.5000   103.7000
Decrease / Increase in Cash
  34.8080   -128.3000   0.0000   44.6000   -43.6000
Employees
  1,864   2,069   2,079   -   -