4/3/2020  9:59:56 PM Chg. +0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
9.09USD +3.47% 451,319
Turnover: 4.08 mill.
-Bid Size: - -Ask Size: - 9.93 bill.USD 10.98% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  18,069   17,039   26,852   26,408   26,079
Intangible Assets
  1,555   1,531   1,897   1,868   1,971
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,943   2,017   2,557   2,398   2,259
Cash and Cash Equivalents
  126   222   551   488   1,690
Current Assets
  2,650   5,162   4,194   3,820   4,768
Total Assets
  47,604   47,017   75,611   70,256   64,742

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  968   1,179   1,555   1,933   1,724
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  3,569   3,471   2,413   2,527   2,918
Liabilities
  33,544   33,618   52,120   50,428   51,272
Share Capital
  -   -   -   -   -
Total Equity
  14,060   13,399   23,491   19,828   13,470
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  47,604   47,017   75,611   70,256   64,742

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  17,900   17,470   17,656   23,443   22,401
Depreciation (total)
  4,189   3,916   3,936   5,120   4,829
Operating Result
  2,605   2,331   2,009   570   -2,726
Interest Income
  -1,312   -1,318   -1,481   -2,177   -2,021
Income Before Taxes
  1,316   1,020   540   -1,563   -4,766
Income Taxes
  438   394   -849   170   503
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  878   626   1,389   -1,733   -5,269

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5800   1.1600   2.2100   -1.6300   -4.9200
Dividend per Share
  2.1600   2.1600   2.1600   2.1600   1.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,152   4,608   3,878   7,032   6,680
Cash Flow from Investing Activities
  -2,853   -2,994   -8,871   -3,078   -3,570
Cash Flow from Financing
  -2,301   -1,518   5,358   -4,023   -1,911
Decrease / Increase in Cash
  -2   96   363   -69   1,199
Employees
  43,000   40,000   51,000   45,000   42,500