12/10/2019  9:59:57 PM Chg. -0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.13USD -0.21% 286,573
Turnover: 4.06 mill.
-Bid Size: - -Ask Size: - 15.45 bill.USD 15.24% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  18,433   18,069   17,039   26,852   26,408
Intangible Assets
  1,647   1,555   1,531   1,897   1,868
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,988   1,943   2,017   2,557   2,398
Cash and Cash Equivalents
  128   126   222   551   488
Current Assets
  3,576   2,650   5,162   4,194   3,820
Total Assets
  50,147   47,604   47,017   75,611   70,256

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,226   968   1,179   1,555   1,933
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  4,030   3,569   3,471   2,413   2,527
Liabilities
  35,124   33,544   33,618   52,120   50,428
Share Capital
  -   -   -   -   -
Total Equity
  15,023   14,060   13,399   23,491   19,828
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  50,147   47,604   47,017   75,611   70,256

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  18,031   17,900   17,470   17,656   23,443
Depreciation (total)
  4,428   4,189   3,916   3,936   5,120
Operating Result
  2,410   2,605   2,331   2,009   570
Interest Income
  -1,311   -1,312   -1,318   -1,481   -2,177
Income Before Taxes
  1,110   1,316   1,020   540   -1,563
Income Taxes
  338   438   394   -849   170
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  772   878   626   1,389   -1,733

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.3600   1.5800   1.1600   2.2100   -1.6300
Dividend per Share
  2.1600   2.1600   2.1600   2.1600   2.1600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,188   5,152   4,608   3,878   7,032
Cash Flow from Investing Activities
  -3,077   -2,853   -2,994   -8,871   -3,078
Cash Flow from Financing
  -2,151   -2,301   -1,518   5,358   -4,023
Decrease / Increase in Cash
  -40   -2   96   363   -69
Employees
  45,000   43,000   40,000   51,000   45,000