2/21/2020  9:59:55 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.23USD -1.08% 143,881
Turnover: 1.91 mill.
-Bid Size: - -Ask Size: - 14.41 bill.USD 16.34% -

Assets

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Property and Equipment
  3,304.5000   3,109.3000   3,108.4000   2,895.9000   9,097.1000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  7   6.6000   8.6000   8.9000   35.8000
Accounts Receivable
  236.7000   227.4000   223   230.3000   686.6000
Cash and Cash Equivalents
  158.8000   25.7000   34.4000   243.3000   161.8000
Current Assets
  423   290.1000   292.4000   555.4000   1,123.6000
Total Assets
  7,762.7000   7,441   8,184.6000   8,254.2000   22,562.7000

 

Liabilities

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Accounts Payable
  104.4000   129.4000   120.4000   135.1000   394.7000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   23   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  4,145.4000   4,250   4,775.4000   5,090.9000   13,095.9000
Share Capital
  -   -   -   -   -
Total Equity
  3,617.3000   3,191   3,409.2000   3,163.2000   9,466.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   5.9000
Total liabilities equity
  7,762.7000   7,441   8,184.6000   8,254.2000   22,562.7000

 

Income Statement

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Revenues
  2,479.3000   2,447.7000   2,656.2000   2,599.7000   4,974.2000
Depreciation (total)
  531.9000   523.5000   536.3000   523.8000   974.7000
Operating Result
  736.4000   665.5000   793.1000   721.4000   1,233.1000
Interest Income
  -201.8000   -196   -212.9000   -202.2000   -370.4000
Income Before Taxes
  537.8000   591.1000   618.9000   560.1000   814.5000
Income Taxes
  203.3000   221.1000   200.6000   194.4000   301.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -1.4000
Net Income
  334.5000   370   418.4000   365.7000   647.2000

 

Per Share

2005
US GAAP
in USD
2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
Earnings per Share
  2.5500   3.1700   3.8200   3.5700   3.2300
Dividend per Share
  0.2400   0.2500   0.2600   2.1700   2.8000

 

Cash Flow

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Cash Flow from Operating Activities
  964.7000   840.7000   1,030   853.3000   1,573.7000
Cash Flow from Investing Activities
  -481.4000   -193.7000   -619.2000   -389   -678.8000
Cash Flow from Financing
  -491.7000   -780.2000   -402.1000   -255.4000   -976.4000
Decrease / Increase in Cash
  -8.4000   -133.2000   8.7000   208.9000   -81.5000
Employees
  6,900   6,400   6,600   6,500   20,200