1/17/2020  9:59:55 PM Chg. +0.49 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.06USD +3.57% 375,609
Turnover: 5.25 mill.
-Bid Size: - -Ask Size: - 15.33 bill.USD 15.36% -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  18,646   18,433   18,069   17,039   26,852
Intangible Assets
  1,802   1,647   1,555   1,531   1,897
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,977   1,988   1,943   2,017   2,557
Cash and Cash Equivalents
  168   128   126   222   551
Current Assets
  3,907   3,576   2,650   5,162   4,194
Total Assets
  51,787   50,147   47,604   47,017   75,611

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,111   1,226   968   1,179   1,555
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  4,753   4,030   3,569   3,471   2,413
Liabilities
  34,596   35,124   33,544   33,618   52,120
Share Capital
  -   -   -   -   -
Total Equity
  17,191   15,023   14,060   13,399   23,491
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  51,787   50,147   47,604   47,017   75,611

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  18,095   18,031   17,900   17,470   17,656
Depreciation (total)
  4,541   4,428   4,189   3,916   3,936
Operating Result
  1,453   2,410   2,605   2,331   2,009
Interest Income
  -1,298   -1,311   -1,312   -1,318   -1,481
Income Before Taxes
  224   1,110   1,316   1,020   540
Income Taxes
  463   338   438   394   -849
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -239   772   878   626   1,389

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.4000   1.3600   1.5800   1.1600   2.2100
Dividend per Share
  2.1600   2.1600   2.1600   2.1600   2.1600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,559   5,188   5,152   4,608   3,878
Cash Flow from Investing Activities
  -3,148   -3,077   -2,853   -2,994   -8,871
Cash Flow from Financing
  -2,454   -2,151   -2,301   -1,518   5,358
Decrease / Increase in Cash
  -43   -40   -2   96   363
Employees
  47,000   45,000   43,000   40,000   51,000