1/17/2020  9:59:55 PM Chg. +0.49 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.06USD +3.57% 375,609
Turnover: 5.25 mill.
-Bid Size: - -Ask Size: - 15.33 bill.USD 15.36% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  8,754.5000   19,436   19,032   18,646   18,433
Intangible Assets
  0.0000   2,239   1,795   1,802   1,647
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  32.7000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  712.8000   1,952   1,917   1,977   1,988
Cash and Cash Equivalents
  172.9000   128   211   168   128
Current Assets
  1,143.1000   3,523   3,613   3,907   3,576
Total Assets
  22,038.1000   56,139   54,020   51,787   50,147

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  299.6000   1,399   1,207   1,111   1,226
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   3,823   3,644   4,753   4,030
Liabilities
  12,390.9000   35,312   34,731   34,596   35,124
Share Capital
  -   -   -   -   -
Total Equity
  9,647.2000   20,827   19,289   17,191   15,023
Minority Interests
  5.9000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  22,038.1000   56,139   54,020   51,787   50,147

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  7,041.5000   15,351   18,376   18,095   18,031
Depreciation (total)
  1,433.6000   4,026   4,780   4,541   4,428
Operating Result
  2,059.9000   2,025   2,713   1,453   2,410
Interest Income
  -557.5000   -1,072   -1,319   -1,298   -1,311
Income Before Taxes
  1,532.1000   948   1,250   224   1,110
Income Taxes
  583   375   473   463   338
Minority Interests Profit
  -1.4000   0.0000   0.0000   0.0000   0.0000
Net Income
  947.7000   573   777   -239   772

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.1300   1.0700   1.2500   -0.4000   1.3600
Dividend per Share
  2.9000   2.9000   2.9000   2.1600   2.1600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,044.7000   4,201   6,065   5,559   5,188
Cash Flow from Investing Activities
  -859.1000   -3,647   -2,690   -3,148   -3,077
Cash Flow from Financing
  -1,174.5000   -577   -3,295   -2,454   -2,151
Decrease / Increase in Cash
  11.1000   -45   83   -43   -40
Employees
  20,300   49,000   47,000   47,000   45,000