1/17/2020  9:59:55 PM Chg. +0.49 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.06USD +3.57% 375,609
Turnover: 5.25 mill.
-Bid Size: - -Ask Size: - 15.33 bill.USD 15.36% -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  9,097.1000   8,754.5000   19,436   19,032   18,646
Intangible Assets
  0.0000   0.0000   2,239   1,795   1,802
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  35.8000   32.7000   0.0000   0.0000   0.0000
Accounts Receivable
  686.6000   712.8000   1,952   1,917   1,977
Cash and Cash Equivalents
  161.8000   172.9000   128   211   168
Current Assets
  1,123.6000   1,143.1000   3,523   3,613   3,907
Total Assets
  22,562.7000   22,038.1000   56,139   54,020   51,787

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  394.7000   299.6000   1,399   1,207   1,111
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   3,823   3,644   4,753
Liabilities
  13,095.9000   12,390.9000   35,312   34,731   34,596
Share Capital
  -   -   -   -   -
Total Equity
  9,466.8000   9,647.2000   20,827   19,289   17,191
Minority Interests
  5.9000   5.9000   0.0000   0.0000   0.0000
Total liabilities equity
  22,562.7000   22,038.1000   56,139   54,020   51,787

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  4,974.2000   7,041.5000   15,351   18,376   18,095
Depreciation (total)
  974.7000   1,433.6000   4,026   4,780   4,541
Operating Result
  1,233.1000   2,059.9000   2,025   2,713   1,453
Interest Income
  -370.4000   -557.5000   -1,072   -1,319   -1,298
Income Before Taxes
  814.5000   1,532.1000   948   1,250   224
Income Taxes
  301.9000   583   375   473   463
Minority Interests Profit
  -1.4000   -1.4000   0.0000   0.0000   0.0000
Net Income
  647.2000   947.7000   573   777   -239

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  3.2300   3.1300   1.0700   1.2500   -0.4000
Dividend per Share
  2.8000   2.9000   2.9000   2.9000   2.1600

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,573.7000   2,044.7000   4,201   6,065   5,559
Cash Flow from Investing Activities
  -678.8000   -859.1000   -3,647   -2,690   -3,148
Cash Flow from Financing
  -976.4000   -1,174.5000   -577   -3,295   -2,454
Decrease / Increase in Cash
  -81.5000   11.1000   -45   83   -43
Employees
  20,200   20,300   49,000   47,000   47,000