1/17/2020  9:59:55 PM Chg. +0.49 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.06USD +3.57% 375,609
Turnover: 5.25 mill.
-Bid Size: - -Ask Size: - 15.33 bill.USD 15.36% -

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  2,895.9000   9,097.1000   8,754.5000   19,436   19,032
Intangible Assets
  0.0000   0.0000   0.0000   2,239   1,795
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  8.9000   35.8000   32.7000   0.0000   0.0000
Accounts Receivable
  230.3000   686.6000   712.8000   1,952   1,917
Cash and Cash Equivalents
  243.3000   161.8000   172.9000   128   211
Current Assets
  555.4000   1,123.6000   1,143.1000   3,523   3,613
Total Assets
  8,254.2000   22,562.7000   22,038.1000   56,139   54,020

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  135.1000   394.7000   299.6000   1,399   1,207
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   3,823   3,644
Liabilities
  5,090.9000   13,095.9000   12,390.9000   35,312   34,731
Share Capital
  -   -   -   -   -
Total Equity
  3,163.2000   9,466.8000   9,647.2000   20,827   19,289
Minority Interests
  0.0000   5.9000   5.9000   0.0000   0.0000
Total liabilities equity
  8,254.2000   22,562.7000   22,038.1000   56,139   54,020

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  2,599.7000   4,974.2000   7,041.5000   15,351   18,376
Depreciation (total)
  523.8000   974.7000   1,433.6000   4,026   4,780
Operating Result
  721.4000   1,233.1000   2,059.9000   2,025   2,713
Interest Income
  -202.2000   -370.4000   -557.5000   -1,072   -1,319
Income Before Taxes
  560.1000   814.5000   1,532.1000   948   1,250
Income Taxes
  194.4000   301.9000   583   375   473
Minority Interests Profit
  0.0000   -1.4000   -1.4000   0.0000   0.0000
Net Income
  365.7000   647.2000   947.7000   573   777

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  3.5700   3.2300   3.1300   1.0700   1.2500
Dividend per Share
  2.1700   2.8000   2.9000   2.9000   2.9000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  853.3000   1,573.7000   2,044.7000   4,201   6,065
Cash Flow from Investing Activities
  -389   -678.8000   -859.1000   -3,647   -2,690
Cash Flow from Financing
  -255.4000   -976.4000   -1,174.5000   -577   -3,295
Decrease / Increase in Cash
  208.9000   -81.5000   11.1000   -45   83
Employees
  6,500   20,200   20,300   49,000   47,000