2/21/2020  9:59:55 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.23USD -1.08% 143,881
Turnover: 1.91 mill.
-Bid Size: - -Ask Size: - 14.41 bill.USD 16.34% -

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  3,108.4000   2,895.9000   9,097.1000   8,754.5000   19,436
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   2,239
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  8.6000   8.9000   35.8000   32.7000   0.0000
Accounts Receivable
  223   230.3000   686.6000   712.8000   1,952
Cash and Cash Equivalents
  34.4000   243.3000   161.8000   172.9000   128
Current Assets
  292.4000   555.4000   1,123.6000   1,143.1000   3,523
Total Assets
  8,184.6000   8,254.2000   22,562.7000   22,038.1000   56,139

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  120.4000   135.1000   394.7000   299.6000   1,399
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   3,823
Liabilities
  4,775.4000   5,090.9000   13,095.9000   12,390.9000   35,312
Share Capital
  -   -   -   -   -
Total Equity
  3,409.2000   3,163.2000   9,466.8000   9,647.2000   20,827
Minority Interests
  0.0000   0.0000   5.9000   5.9000   0.0000
Total liabilities equity
  8,184.6000   8,254.2000   22,562.7000   22,038.1000   56,139

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  2,656.2000   2,599.7000   4,974.2000   7,041.5000   15,351
Depreciation (total)
  536.3000   523.8000   974.7000   1,433.6000   4,026
Operating Result
  793.1000   721.4000   1,233.1000   2,059.9000   2,025
Interest Income
  -212.9000   -202.2000   -370.4000   -557.5000   -1,072
Income Before Taxes
  618.9000   560.1000   814.5000   1,532.1000   948
Income Taxes
  200.6000   194.4000   301.9000   583   375
Minority Interests Profit
  0.0000   0.0000   -1.4000   -1.4000   0.0000
Net Income
  418.4000   365.7000   647.2000   947.7000   573

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  3.8200   3.5700   3.2300   3.1300   1.0700
Dividend per Share
  0.2600   2.1700   2.8000   2.9000   2.9000

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,030   853.3000   1,573.7000   2,044.7000   4,201
Cash Flow from Investing Activities
  -619.2000   -389   -678.8000   -859.1000   -3,647
Cash Flow from Financing
  -402.1000   -255.4000   -976.4000   -1,174.5000   -577
Decrease / Increase in Cash
  8.7000   208.9000   -81.5000   11.1000   -45
Employees
  6,600   6,500   20,200   20,300   49,000