2/21/2020  9:59:55 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.23USD -1.08% 143,881
Turnover: 1.91 mill.
-Bid Size: - -Ask Size: - 14.41 bill.USD 16.34% -

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  3,109.3000   3,108.4000   2,895.9000   9,097.1000   8,754.5000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  6.6000   8.6000   8.9000   35.8000   32.7000
Accounts Receivable
  227.4000   223   230.3000   686.6000   712.8000
Cash and Cash Equivalents
  25.7000   34.4000   243.3000   161.8000   172.9000
Current Assets
  290.1000   292.4000   555.4000   1,123.6000   1,143.1000
Total Assets
  7,441   8,184.6000   8,254.2000   22,562.7000   22,038.1000

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  129.4000   120.4000   135.1000   394.7000   299.6000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  23   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  4,250   4,775.4000   5,090.9000   13,095.9000   12,390.9000
Share Capital
  -   -   -   -   -
Total Equity
  3,191   3,409.2000   3,163.2000   9,466.8000   9,647.2000
Minority Interests
  0.0000   0.0000   0.0000   5.9000   5.9000
Total liabilities equity
  7,441   8,184.6000   8,254.2000   22,562.7000   22,038.1000

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  2,447.7000   2,656.2000   2,599.7000   4,974.2000   7,041.5000
Depreciation (total)
  523.5000   536.3000   523.8000   974.7000   1,433.6000
Operating Result
  665.5000   793.1000   721.4000   1,233.1000   2,059.9000
Interest Income
  -196   -212.9000   -202.2000   -370.4000   -557.5000
Income Before Taxes
  591.1000   618.9000   560.1000   814.5000   1,532.1000
Income Taxes
  221.1000   200.6000   194.4000   301.9000   583
Minority Interests Profit
  0.0000   0.0000   0.0000   -1.4000   -1.4000
Net Income
  370   418.4000   365.7000   647.2000   947.7000

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  3.1700   3.8200   3.5700   3.2300   3.1300
Dividend per Share
  0.2500   0.2600   2.1700   2.8000   2.9000

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  840.7000   1,030   853.3000   1,573.7000   2,044.7000
Cash Flow from Investing Activities
  -193.7000   -619.2000   -389   -678.8000   -859.1000
Cash Flow from Financing
  -780.2000   -402.1000   -255.4000   -976.4000   -1,174.5000
Decrease / Increase in Cash
  -133.2000   8.7000   208.9000   -81.5000   11.1000
Employees
  6,400   6,600   6,500   20,200   20,300