CEZ AS INH. KC 100/ CZ0005112300 /
5/20/2022 1:31:20 PM | Chg. +2.4400 | Volume | Bid4:21:09 PM | Ask4:25:29 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
47.2000EUR | +5.45% | 39 Turnover: 1,832.3400 |
47.3800Bid Size: 500 | 48.0400Ask Size: 500 | 25.09 bill.EUR | - | - |
Assets
2011 IFRS in mill. CZK |
2012 IFRS in mill. CZK |
2013 IFRS in mill. CZK |
2014 IFRS in mill. CZK |
2015 IFRS in mill. CZK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 386,863 | 419,754 | 426,560 | 426,542 | 421,364 | ||||||
Intangible Assets | 16,788 | 21,604 | 20,798 | 20,611 | 20,164 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 8,872 | 11,703 | 10,609 | 9,943 | 10,131 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 22,062 | 17,957 | 25,118 | 20,095 | 13,482 | ||||||
Current Assets | 130,528 | 141,173 | 154,618 | 130,354 | 109,631 | ||||||
Total Assets | 598,107 | 636,070 | 641,136 | 627,870 | 602,686 |
Liabilities
2011 IFRS in mill. CZK |
2012 IFRS in mill. CZK |
2013 IFRS in mill. CZK |
2014 IFRS in mill. CZK |
2015 IFRS in mill. CZK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 78,186 | 73,267 | 63,423 | 60,331 | 58,010 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 59,727 | 71,302 | 69,300 | 71,028 | 84,295 | ||||||
Liabilities | 366,029 | 381,851 | 378,011 | 362,019 | 330,531 | ||||||
Share Capital | 53,799 | 53,799 | 53,799 | 53,799 | 53,799 | ||||||
Total Equity | 232,078 | 254,219 | 263,125 | 265,851 | 272,155 | ||||||
Minority Interests | 5,365 | 3,984 | 5,049 | 4,543 | 4,262 | ||||||
Total liabilities equity | 598,107 | 636,070 | 641,136 | 627,870 | 602,686 |
Income Statement
2011 IFRS in mill. CZK |
2012 IFRS in mill. CZK |
2013 IFRS in mill. CZK |
2014 IFRS in mill. CZK |
2015 IFRS in mill. CZK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 209,761 | 215,095 | 217,273 | 200,657 | 210,167 | ||||||
Depreciation (total) | 25,770 | 27,578 | 27,944 | 27,705 | 28,619 | ||||||
Operating Result | 61,542 | 57,931 | 45,755 | 36,946 | 28,961 | ||||||
Interest Income | -5,121 | -4,624 | -4,932 | -4,876 | -4,146 | ||||||
Income Before Taxes | 51,952 | 50,957 | 44,440 | 28,656 | 26,895 | ||||||
Income Taxes | 11,199 | 10,804 | 9,206 | 6,224 | 6,348 | ||||||
Minority Interests Profit | 3 | 1,276 | 651 | -29 | 192 | ||||||
Net Income | 40,756 | 41,429 | 35,885 | 22,403 | 20,739 |
Per Share
Cash Flow
2011 IFRS in mill. CZK |
2012 IFRS in mill. CZK |
2013 IFRS in mill. CZK |
2014 IFRS in mill. CZK |
2015 IFRS in mill. CZK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 61,773 | 64,612 | 72,556 | 70,920 | 72,579 | ||||||
Cash Flow from Investing Activities | -52,876 | -53,135 | -40,273 | -34,680 | -31,570 | ||||||
Cash Flow from Financing | -8,419 | -15,795 | -25,541 | -41,105 | -47,374 | ||||||
Decrease / Increase in Cash | -124 | -4,105 | 7,161 | -4,908 | -6,613 | ||||||
Employees | 31,420 | 31,308 | 26,746 | 26,000 | 25,866 |