CEZ/ CZ0005112300 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-CZK | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 587.2 bill.CZK | 3.10% | 107.51 |
Assets
|
2009 IFRS in mill. CZK |
2010 IFRS in mill. CZK |
2011 IFRS in mill. CZK |
2012 IFRS in mill. CZK |
2013 IFRS in mill. CZK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 328,805 | 361,066 | 386,863 | 419,754 | 426,560 | ||||||
Intangible Assets | 18,653 | 16,876 | 16,788 | 21,604 | 20,798 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 7,903 | 7,158 | 8,872 | 11,703 | 10,609 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 26,727 | 22,163 | 22,062 | 17,957 | 25,118 | ||||||
Current Assets | 115,304 | 95,657 | 130,528 | 141,173 | 154,618 | ||||||
Total Assets | 530,259 | 543,691 | 598,107 | 636,070 | 641,136 |
Liabilities
|
2009 IFRS in mill. CZK |
2010 IFRS in mill. CZK |
2011 IFRS in mill. CZK |
2012 IFRS in mill. CZK |
2013 IFRS in mill. CZK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 76,853 | 58,804 | 78,186 | 73,267 | 63,423 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 53,478 | 53,557 | 59,727 | 71,302 | 69,300 | ||||||
Liabilities | 323,584 | 316,640 | 366,029 | 381,851 | 378,011 | ||||||
Share Capital | 53,799 | 53,799 | 53,799 | 53,799 | 53,799 | ||||||
Total Equity | 206,675 | 227,051 | 232,078 | 254,219 | 263,125 | ||||||
Minority Interests | 6,314 | 5,440 | 5,365 | 3,984 | 5,049 | ||||||
Total liabilities equity | 530,259 | 543,691 | 598,107 | 636,070 | 641,136 |
Income Statement
|
2009 IFRS in mill. CZK |
2010 IFRS in mill. CZK |
2011 IFRS in mill. CZK |
2012 IFRS in mill. CZK |
2013 IFRS in mill. CZK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 196,352 | 198,848 | 209,761 | 215,095 | 217,273 | ||||||
Depreciation (total) | 22,876 | 24,032 | 25,770 | 27,578 | 27,944 | ||||||
Operating Result | 68,199 | 65,057 | 61,542 | 57,931 | 45,755 | ||||||
Interest Income | -2,978 | -3,476 | -5,121 | -4,624 | -4,932 | ||||||
Income Before Taxes | 64,946 | 58,949 | 51,952 | 50,957 | 44,440 | ||||||
Income Taxes | 13,091 | 11,791 | 11,199 | 10,804 | 9,206 | ||||||
Minority Interests Profit | -308 | 74 | 3 | 1,276 | 651 | ||||||
Net Income | 51,547 | 47,232 | 40,756 | 41,429 | 35,885 |
Per Share
Cash Flow
|
2009 IFRS in mill. CZK |
2010 IFRS in mill. CZK |
2011 IFRS in mill. CZK |
2012 IFRS in mill. CZK |
2013 IFRS in mill. CZK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 87,354 | 77,165 | 61,773 | 64,612 | 72,556 | ||||||
Cash Flow from Investing Activities | -99,022 | -65,584 | -52,876 | -53,135 | -40,273 | ||||||
Cash Flow from Financing | 22,230 | -15,592 | -8,419 | -15,795 | -25,541 | ||||||
Decrease / Increase in Cash | 9,424 | -4,541 | -124 | -4,105 | 7,161 | ||||||
Employees | 32,985 | 32,627 | 31,420 | 31,308 | 26,746 |