7/27/2021  10:10:00 PM Chg. -0.31 Volume Bid12:40:06 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
47.37USD -0.65% 2.27 mill.
Turnover: 50.78 mill.
47.00Bid Size: 200 48.15Ask Size: 200 10.16 bill.USD 2.53% 32.01

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  9,652   9,175   8,623   8,170   7,632
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  339   275   309   351   287
Accounts Receivable
  236   307   235   242   265
Cash and Cash Equivalents
  1,164   835   682   287   683
Current Assets
  2,655   1,465   1,274   974   1,367
Total Assets
  15,131   13,463   12,661   12,172   12,023

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  1,630   1,047   1,117   1,246   1,184
Liabilities
  8,639   6,779   6,930   6,535   6,420
Share Capital
  -   -   -   -   -
Total Equity
  3,348   3,579   2,958   2,897   2,922
Minority Interests
  3,144   3,105   2,773   2,740   2,681
Total liabilities equity
  15,131   13,463   12,661   12,172   12,023

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,685   4,130   4,429   4,590   4,124
Depreciation (total)
  -   -   -   -   -
Operating Result
  134   229   766   1,003   623
Interest Income
  -195   -303   -228   -217   -161
Income Before Taxes
  -226   -125   547   772   463
Income Taxes
  -68   -575   119   126   31
Minority Interests Profit
  -119   -92   -138   -153   -115
Net Income
  -277   358   290   493   317

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.1900   1.5300   1.2500   2.2400   1.4800
Dividend per Share
  1.2000   1.2000   1.2000   1.2000   1.2000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  617   1,631   1,497   1,505   1,231
Cash Flow from Investing Activities
  -2,177   -408   -375   -319   -299
Cash Flow from Financing
  2,439   -1,564   -1,270   -1,583   -542
Decrease / Increase in Cash
  878   -329   -153   -395   396
Employees
  3,000   2,900   3,000   3,000   3,000