2024-04-15  10:10:00 PM Chg. -0.03 Volume Bid1:32:33 AM Ask1:32:33 AM Market Capitalization Dividend Y. P/E Ratio
78.07USD -0.04% 2.42 mill.
Turnover: 136.15 mill.
77.52Bid Size: 100 78.60Ask Size: 100 14.7 bill.USD 2.05% 9.89

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  8,539   9,652   9,175   8,623   8,170
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  11,611.8000   -   11,998   11,387   11,198
Inventories
  321.2000   339   275   309   351
Accounts Receivable
  267.2000   236   307   235   242
Cash and Cash Equivalents
  286   1,164   835   682   287
Current Assets
  1,127.1000   2,655   1,465   1,274   974
Total Assets
  12,738.9000   15,131   13,463   12,661   12,172

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  96.6000   81   -   -   -
Long-term debt
  5,592.7000   5,778   4,692   4,698   3,957
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  916.2000   1,630   1,047   1,117   1,246
Liabilities
  8,351.7000   8,639   6,779   6,930   6,535
Share Capital
  2.4000   2   2   2   2
Total Equity
  4,387.2000   6,492   6,684   5,731   5,637
Minority Interests
  352   3,144   3,105   2,773   2,740
Total liabilities equity
  12,738.9000   15,131   13,463   12,661   12,172

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,308.3000   3,685   4,130   4,429   4,590
Depreciation (total)
  479.6000   -   -   -   -
Operating Result
  1,193.1000   134   229   766   1,003
Interest Income
  133.2000   200   315   241   237
Income Before Taxes
  1,057.6000   -226   -125   547   772
Income Taxes
  395.8000   -68   -575   119   126
Minority Interests Profit
  34.2000   119   92   138   153
Net Income
  699.9000   -277   358   290   493

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.9700   -1.1900   1.5300   1.2500   2.2400
Dividend per Share
  1.2000   1.2000   1.2000   1.2000   1.2000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,203.7000   617   1,631   1,497   1,505
Cash Flow from Investing Activities
  -2,975.9000   -2,177   -408   -375   -319
Cash Flow from Financing
  79.9000   2,439   -1,564   -1,270   -1,583
Decrease / Increase in Cash
  -1,710.6000   878   -329   -153   -395
Employees
  2,900   3,000   2,900   3,000   3,000