6/16/2021  7:36:16 PM Chg. -1.20 Volume Bid7:36:34 PM Ask7:36:34 PM Market Capitalization Dividend Y. P/E Ratio
71.24USD -1.66% 119,335
Turnover: 8.55 mill.
71.26Bid Size: 300 71.28Ask Size: 100 135.84 bill.USD 1.00% 33.81

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,299   1,471   1,769   2,128   2,883
Intangible Assets
  144   108   0.0000   0.0000   9,991
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  17,883   21,225   22,204   21,767   64,440
Cash and Cash Equivalents
  10,828   14,217   27,938   29,345   40,348
Current Assets
  -   -   -   -   -
Total Assets
  223,383   243,274   296,482   294,005   549,009

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  206,962   224,749   275,812   272,260   492,949
Share Capital
  -   -   -   -   -
Total Equity
  16,421   18,525   20,670   21,745   56,060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  223,383   243,274   296,482   294,005   549,009

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  234   269   306   349   604
Operating Result
  2,993   3,650   4,562   4,848   4,300
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,993   3,650   4,562   4,848   4,300
Income Taxes
  1,104   1,296   1,055   1,144   1,001
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,889   2,354   3,507   3,704   3,299

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.3200   1.6300   2.4700   2.6900   2.1300
Dividend per Share
  0.2700   0.3200   0.4600   0.6800   0.7200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,662   1,263   12,456   9,325   6,852
Cash Flow from Investing Activities
  -38,775   -20,473   -40,555   11,964   -125,851
Cash Flow from Financing
  34,963   22,599   47,166   -13,939   143,982
Decrease / Increase in Cash
  -1,150   3,389   19,067   7,350   24,983
Employees
  16,200   17,600   19,500   19,700   32,000