8/9/2022  4:36:58 PM Chg. +0.39 Volume Bid4:37:00 PM Ask4:37:00 PM Market Capitalization Dividend Y. P/E Ratio
68.84USD +0.57% 544,724
Turnover: 28.95 mill.
68.84Bid Size: 100 68.86Ask Size: 200 130.41 bill.USD 1.05% 24.20

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,471   1,769   2,128   2,883   3,442
Intangible Assets
  108   0.0000   0.0000   9,991   9,379
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  21,225   22,204   21,767   64,440   90,565
Cash and Cash Equivalents
  14,217   27,938   29,345   40,348   62,975
Current Assets
  -   -   -   -   -
Total Assets
  243,274   296,482   294,005   549,009   667,270

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  224,749   275,812   272,260   492,949   611,009
Share Capital
  -   -   -   -   -
Total Equity
  18,525   20,670   21,745   56,060   56,261
Minority Interests
  -   -   -   -   -
Total liabilities equity
  243,274   296,482   294,005   549,009   667,270

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  269   306   349   604   1,164
Operating Result
  3,650   4,562   4,848   4,300   7,713
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,650   4,562   4,848   4,300   7,713
Income Taxes
  1,296   1,055   1,144   1,001   1,858
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,354   3,507   3,704   3,299   5,855

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.6300   2.4700   2.6900   2.1300   2.8400
Dividend per Share
  0.3200   0.4600   0.6800   0.7200   0.7200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,263   12,456   9,325   6,852   2,118
Cash Flow from Investing Activities
  -20,473   -40,555   11,964   -125,851   -75,663
Cash Flow from Financing
  22,599   47,166   -13,939   143,982   96,323
Decrease / Increase in Cash
  3,389   19,067   7,350   24,983   22,778
Employees
  17,600   19,500   19,700   32,000   33,400