6/17/2019  6:46:27 PM Chg. +0.19 Volume Bid6:46:34 PM Ask6:46:34 PM Market Capitalization Dividend Y. P/E Ratio
41.20USD +0.46% 148,475
Turnover: 6.12 mill.
41.18Bid Size: 100 41.22Ask Size: 300 54.75 bill.USD 1.12% 16.60

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,039   1,145   1,299   1,471   1,769
Intangible Assets
  227   181   144   108   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  16,138   17,895   17,883   21,225   22,204
Cash and Cash Equivalents
  11,363   11,978   10,828   14,217   27,938
Current Assets
  -   -   -   -   -
Total Assets
  154,642   183,718   223,383   243,274   296,482

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  142,839   170,316   206,962   224,749   275,812
Share Capital
  -   -   -   -   -
Total Equity
  11,803   13,402   16,421   18,525   20,670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  154,642   183,718   223,383   243,274   296,482

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  199   224   234   269   306
Operating Result
  2,115   2,279   2,993   3,650   4,562
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,115   2,279   2,993   3,650   4,562
Income Taxes
  794   832   1,104   1,296   1,055
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,321   1,447   1,889   2,354   3,507

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9600   1.0400   1.3200   1.6300   2.4700
Dividend per Share
  0.2400   0.2400   0.2700   0.3200   0.4600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,348   1,246   2,662   1,263   12,456
Cash Flow from Investing Activities
  -8,395   -28,623   -38,775   -20,473   -40,555
Cash Flow from Financing
  9,682   27,992   34,963   22,599   47,166
Decrease / Increase in Cash
  3,635   615   -1,150   3,389   19,067
Employees
  14,600   15,300   16,200   17,600   19,500