6/26/2019  9:59:56 PM Chg. +0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.91USD +4.66% 931,099
Turnover: 1.78 mill.
-Bid Size: - -Ask Size: - 3.12 bill.USD 0.00% 2.25

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  32,515   14,298   10,609   10,680   9,030
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  265   136   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  2,236   1,129   1,057   1,322   1,247
Cash and Cash Equivalents
  4,108   825   882   5   4
Current Assets
  7,468   2,480   2,142   1,525   1,598
Total Assets
  40,751   17,357   13,028   12,425   10,947

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  2,049   944   672   654   763
Long-Term Liabilities
  218   60   15   4   -
Liabilities to Banks
  233   100   577   62   3
Provisions
  4,542   101   113   137   141
Liabilities
  22,546   14,960   14,231   12,797   10,480
Share Capital
  -   -   -   -   -
Total Equity
  16,903   2,138   -1,460   -496   344
Minority Interests
  1,302   259   257   124   123
Total liabilities equity
  40,751   17,357   13,028   12,425   10,947

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  20,951   12,764   7,872   9,496   10,231
Depreciation (total)
  2,915   2,229   1,107   995   1,145
Operating Result
  3,477   -18,919   -4,411   1,139   882
Interest Income
  -89   -317   -296   -426   -487
Income Before Taxes
  3,200   -19,098   -4,589   955   867
Income Taxes
  47   -36   -19   -9   0.0000
Minority Interests Profit
  -139   -50   -2   -4   -4
Net Income
  1,917   -14,685   -4,401   949   873

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.9300   -22.4300   -6.4500   0.9000   0.8500
Dividend per Share
  0.3500   0.0875   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,634   1,234   -204   745   2,000
Cash Flow from Investing Activities
  454   -3,451   -660   -1,188   185
Cash Flow from Financing
  -1,817   -1,066   921   -434   -2,186
Decrease / Increase in Cash
  3,271   -3,283   57   -877   -1
Employees
  5,500   4,400   3,300   3,200   2,350