5/23/2019  5:25:23 PM Chg. -0.01 Volume Bid5:25:23 PM Ask5:25:23 PM Market Capitalization Dividend Y. P/E Ratio
0.77EUR -1.88% -
Turnover: -
0.77Bid Size: - 0.81Ask Size: - -EUR - -

Assets

2013
IFRS
in mill. -
2014
IFRS
in mill. -
2015
IFRS
in mill. -
2016
IFRS
in mill. -
2017
IFRS
in mill. -
Property and Equipment
  55,619   63,377   67,973   66,775   52,751
Intangible Assets
  54,592   90,378   141,345   143,380   161,158
Long-Term Investments
  13,913   22,205   22,322   21,679   25,908
Fixed Assets
  -   -   -   -   -
Inventories
  32,850   46,149   51,904   45,554   40,536
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  81,238   71,823   94,960   108,720   129,197
Current Assets
  318,853   354,929   392,738   437,146   449,545
Total Assets
  517,445   630,180   731,313   801,082   849,888

 

Liabilities

2013
IFRS
in mill. -
2014
IFRS
in mill. -
2015
IFRS
in mill. -
2016
IFRS
in mill. -
2017
IFRS
in mill. -
Accounts Payable
  198,064   224,617   257,379   292,990   332,703
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  87,829   91,082   86,739   99,500   82,690
Provisions
  6,495   11,664   10,893   8,558   9,963
Liabilities
  412,604   498,568   562,307   614,512   644,294
Share Capital
  16,175   16,175   16,175   16,175   16,175
Total Equity
  94,861   116,531   146,724   159,323   180,922
Minority Interests
  9,980   15,081   22,282   27,247   24,672
Total liabilities equity
  517,445   630,180   731,313   801,082   849,888

 

Income Statement

2013
IFRS
in mill. -
2014
IFRS
in mill. -
2015
IFRS
in mill. -
2016
IFRS
in mill. -
2017
IFRS
in mill. -
Revenues
  331,798   366,042   403,616   429,972   460,067
Depreciation (total)
  -   -   -   -   -
Operating Result
  19,575   23,785   25,798   31,124   31,768
Interest Income
  -3,945   -6,520   -6,511   -8,392   -8,105
Income Before Taxes
  15,852   17,604   19,671   22,922   23,651
Income Taxes
  3,580   3,721   3,758   5,233   5,109
Minority Interests Profit
  296   102   -85   -479   -783
Net Income
  12,568   13,985   15,828   17,210   20,943

 

Per Share

2013
IFRS
in -
2014
IFRS
in -
2015
IFRS
in -
2016
IFRS
in -
2017
IFRS
in -
Earnings per Share
  0.7800   0.8600   0.9600   1.0000   1.2300
Dividend per Share
  0.1876   0.1717   0.1904   0.1944   0.2419

 

Cash Flow

2013
IFRS
in mill. -
2014
IFRS
in mill. -
2015
IFRS
in mill. -
2016
IFRS
in mill. -
2017
IFRS
in mill. -
Cash Flow from Operating Activities
  6,972   4,408   31,913   29,719   42,741
Cash Flow from Investing Activities
  -28,086   -45,505   -45,473   -38,705   -45,619
Cash Flow from Financing
  34,562   31,801   36,424   22,102   24,309
Decrease / Increase in Cash
  13,448   -9,296   22,864   13,116   21,431
Employees
  100,874   103,357   115,179   118,765   116,893