7/12/2020  6:34:17 PM Chg. 0.000 Volume Bid6:34:17 PM Ask6:34:17 PM Market Capitalization Dividend Y. P/E Ratio
0.535EUR 0.00% -
Turnover: -
0.535Bid Size: - 0.570Ask Size: - 8.64 bill.EUR - -

Assets

2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
Property and Equipment
  67,973   66,775   52,751   56,365   57,471
Intangible Assets
  141,345   143,380   161,158   188,370   219,227
Long-Term Investments
  22,322   21,679   25,908   21,257   25,018
Fixed Assets
  -   -   -   -   -
Inventories
  51,904   45,554   40,536   46,861   62,070
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  94,960   108,720   129,197   127,413   118,812
Current Assets
  392,738   437,146   449,545   481,502   528,769
Total Assets
  731,313   801,082   849,888   960,476   1.12 mill.

 

Liabilities

2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
Accounts Payable
  257,379   292,990   332,703   314,496   362,773
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  86,739   99,500   82,690   79,245   74,377
Provisions
  10,893   8,558   9,963   9,196   12,277
Liabilities
  562,307   614,512   644,294   720,794   824,021
Share Capital
  16,175   16,175   16,175   16,175   16,175
Total Equity
  146,724   159,323   180,922   197,178   230,153
Minority Interests
  22,282   27,247   24,672   42,504   66,226
Total liabilities equity
  731,313   801,082   849,888   960,476   1.12 mill.

 

Income Statement

2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
Revenues
  403,616   429,972   460,067   488,666   552,542
Depreciation (total)
  -   -   -   -   -
Operating Result
  25,798   31,124   31,768   33,321   34,071
Interest Income
  -6,511   -8,392   -8,105   -7,346   -6,694
Income Before Taxes
  19,671   22,922   23,651   26,046   27,462
Income Taxes
  3,758   5,233   5,109   5,608   5,848
Minority Interests Profit
  -85   -479   -783   -619   -1,520
Net Income
  15,828   17,210   20,943   19,819   20,094

 

Per Share

2015
IFRS
in CNY
2016
IFRS
in CNY
2017
IFRS
in CNY
2018
IFRS
in CNY
2019
IFRS
in CNY
Earnings per Share
  0.9600   1.0000   1.2300   1.1600   1.1600
Dividend per Share
  0.1904   0.1944   0.2419   0.2308   0.2328

 

Cash Flow

2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
Cash Flow from Operating Activities
  31,913   29,719   42,741   9,098   5,931
Cash Flow from Investing Activities
  -45,473   -38,705   -45,619   -50,312   -65,713
Cash Flow from Financing
  36,424   22,102   24,309   38,631   50,923
Decrease / Increase in Cash
  22,864   13,116   21,431   -2,583   -8,859
Employees
  115,179   118,765   116,893   135,813   124,457