2024-04-19  10:08:33 AM Chg. +0.01 Volume Bid10:08:34 AM Ask10:08:34 AM Market Capitalization Dividend Y. P/E Ratio
4.87HKD +0.21% 369.34 mill.
Turnover: 1.74 bill.
4.87Bid Size: 4.39 mill. 4.88Ask Size: 3.07 mill. 1272.28 bill.HKD - -

Assets

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  170,740   172,505   156,698   157,014   159,948
Intangible Assets
  19,240   5,279   5,858   6,496   6,540
Long-Term Investments
  7.21 mill.   8.55 mill.   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  14.54 mill.   16.23 mill.   -   -   -
Cash and Cash Equivalents
  2.62 mill.   2.82 mill.   2.76 mill.   3.16 mill.   3.07 mill.
Current Assets
  -   -   -   -   -
Total Assets
  25.44 mill.   28.13 mill.   30.25 mill.   34.6 mill.   38.32 mill.

 

Liabilities

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  23.2 mill.   25.74 mill.   27.64 mill.   31.72 mill.   35.15 mill.
Share Capital
  250,011   250,011   -   -   -
Total Equity
  2.22 mill.   2.36 mill.   2.59 mill.   2.86 mill.   3.15 mill.
Minority Interests
  18,870   24,545   25,891   22,027   21,929
Total liabilities equity
  25.44 mill.   28.13 mill.   30.25 mill.   34.6 mill.   38.32 mill.

 

Income Statement

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  326,597   336,616   764,706   758,155   -
Interest Income
  510,680   575,909   605,420   643,064   617,233
Income Before Taxes
  326,597   336,616   -   -   -
Income Taxes
  57,375   63,037   74,484   58,851   56,917
Minority Interests Profit
  -2,489   -2,529   -1,415   695   -193
Net Income
  266,733   271,050   302,513   323,861   332,653

 

Per Share

2019
Unknown
in CNY
2020
Unknown
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  1.0500   1.0600   1.1900   1.2800   1.3100
Dividend per Share
  0.3200   0.3260   0.3640   0.3890   0.4000

 

Cash Flow

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  581,287   580,685   436,718   978,419   642,850
Cash Flow from Investing Activities
  -292,548   -642,158   -518,548   -651,668   -821,254
Cash Flow from Financing
  -101,841   -89,960   16,123   -6,425   -47,327
Decrease / Increase in Cash
  191,638   -173,409   -   -   -
Employees
  347,156   349,671   351,252   352,588   376,871