2024-04-16  10:08:18 AM Chg. -0.40 Volume Bid10:08:18 AM Ask10:08:18 AM Market Capitalization Dividend Y. P/E Ratio
31.35HKD -1.26% 21.13 mill.
Turnover: 597.71 mill.
31.30Bid Size: 198,500 31.35Ask Size: 83,500 891.98 bill.HKD - -

Assets

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
Property and Equipment
  51,424   58,267   68,333   69,470   98,818
Intangible Assets
  7,255   9,150   4,575   4,763   4,066
Long-Term Investments
  1.3 mill.   1.71 mill.   1.83 mill.   1.2 mill.   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3.41 mill.   3.75 mill.   4.28 mill.   4.8 mill.   -
Cash and Cash Equivalents
  625,728   500,020   571,990   13,088   13,310
Current Assets
  -   -   -   -   -
Total Assets
  6.3 mill.   6.75 mill.   7.42 mill.   8.36 mill.   9.25 mill.

 

Liabilities

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5.81 mill.   6.2 mill.   6.8 mill.   7.63 mill.   8.38 mill.
Share Capital
  25,220   25,220   25,220   25,220   -
Total Equity
  483,392   543,605   617,707   730,354   858,745
Minority Interests
  3,182   3,487   6,406   6,604   6,936
Total liabilities equity
  6.3 mill.   6.75 mill.   7.42 mill.   8.36 mill.   9.25 mill.

 

Income Statement

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  89,682   105,188   115,409   119,559   210,498
Interest Income
  144,852   160,384   173,090   185,031   203,919
Income Before Taxes
  90,680   106,497   117,132   122,440   -
Income Taxes
  20,042   25,678   23,709   24,481   27,339
Minority Interests Profit
  -488   -259   -556   -617   -912
Net Income
  70,150   80,560   92,867   97,342.2000   119,922

 

Per Share

2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
IFRS
in CNY
Earnings per Share
  2.7800   3.1300   3.6200   3.7900   4.6100
Dividend per Share
  0.8400   0.9400   1.2000   1.2530   1.5220

 

Cash Flow

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
Cash Flow from Operating Activities
  -5,660   -35,721   4,432   421,328   182,048
Cash Flow from Investing Activities
  -84,471   19,718   -70,571   -240,753   -19,697
Cash Flow from Financing
  22,663   94,333   110,450   -211,787   89,359
Decrease / Increase in Cash
  -67,468   78,330   44,311   -31,212   -
Employees
  72,530   74,590   84,683   90,867   103,669