2024-04-19  10:08:33 AM Chg. +0.25 Volume Bid10:08:34 AM Ask10:08:34 AM Market Capitalization Dividend Y. P/E Ratio
69.00HKD +0.36% 13.59 mill.
Turnover: 917.13 mill.
69.00Bid Size: 84,000 69.05Ask Size: 82,000 1504.74 bill.HKD - -

Assets

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Property and Equipment
  648,029   666,496   674,832   705,547   778,655
Intangible Assets
  1,721   2,620   3,475   7,213   8,171
Long-Term Investments
  28,322   27,778   27,455   26,139   169,556
Fixed Assets
  963,917   1 mill.   1.1 mill.   1.15 mill.   1.25 mill.
Inventories
  10,222   8,857   7,338   8,044   10,203
Accounts Receivable
  24,153   26,540   32,694   38,401   34,668
Cash and Cash Equivalents
  120,636   57,302   175,933   212,729   243,943
Current Assets
  558,196   535,116   529,866   579,743   595,371
Total Assets
  1.52 mill.   1.54 mill.   1.63 mill.   1.73 mill.   1.84 mill.

 

Liabilities

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Accounts Payable
  233,169   190,847   164,818   167,990   152,712
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3,303   3,221   2,896   4,561   -
Provisions
  9,078   11,375   11,203   15,524   -
Liabilities
  533,232   480,101   521,951   575,110   631,035
Share Capital
  402,130   402,130   402,130   402,130   -
Total Equity
  985,636   1.05 mill.   1.1 mill.   1.15 mill.   1.21 mill.
Minority Interests
  3,245   3,404   3,516   3,856   3,942
Total liabilities equity
  1.52 mill.   1.54 mill.   1.63 mill.   1.73 mill.   1.84 mill.

 

Income Statement

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Revenues
  740,514   736,819   745,917   768,070   848,258
Depreciation (total)
  -   -   -   -   193,045
Operating Result
  120,126   121,387   113,149   112,734   117,963
Interest Income
  15,673   15,741   12,314   11,345   -
Income Before Taxes
  148,137   153,895   142,133   142,359   152,184
Income Taxes
  33,723   35,944   35,342   34,219   35,878
Minority Interests Profit
  -135   -170   0.0000   0.0000   -158
Net Income
  114,279   117,781   106,791   108,140   116,148

 

Per Share

2017
IFRS
in CNY
2018
IFRS
in CNY
2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
Earnings per Share
  5.5800   5.7500   5.2100   5.2700   5.6700
Dividend per Share
  6.4050   3.2170   3.2500   3.2900   3.8000

 

Cash Flow

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Cash Flow from Operating Activities
  245,514   206,151   247,591   307,761   314,764
Cash Flow from Investing Activities
  -106,533   -212,231   -64,206   -188,106   -238,296
Cash Flow from Financing
  -108,231   -57,820   -64,901   -82,252   -45,201
Decrease / Increase in Cash
  30,750   -63,900   118,484   37,403   -
Employees
  464,656   460,647   456,239   454,332   449,934