China Mobile Ltd/ HK0941009539 /
2024-04-17 12:00:00 AM | Chg. +1.00 | Volume | Bid10:08:30 AM | Ask10:08:30 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
68.85HKD | +1.47% | 22.92 mill. Turnover: 1.46 bill. |
68.85Bid Size: - | 68.90Ask Size: - | 1501.6 bill.HKD | - | - |
Assets
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 430,509 | 479,227 | 564,795 | 585,631 | 622,356 | ||||||
Intangible Assets | 924 | 1,063 | 766 | 768 | 1,708 | ||||||
Long-Term Investments | 69,884 | 19,862 | 24,982 | 26,773 | 26,720 | ||||||
Fixed Assets | 605,516 | 700,203 | 818,866 | 939,198 | 934,349 | ||||||
Inventories | 7,195 | 9,152 | 9,130 | 9,994 | 8,832 | ||||||
Accounts Receivable | 11,722 | 13,907 | 16,340 | 17,743 | 19,045 | ||||||
Cash and Cash Equivalents | 70,906 | 44,931 | 66,744 | 79,842 | 90,413 | ||||||
Current Assets | 446,593 | 467,189 | 477,583 | 488,697 | 586,645 | ||||||
Total Assets | 1.05 mill. | 1.17 mill. | 1.3 mill. | 1.43 mill. | 1.52 mill. |
Liabilities
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 123,896 | 173,157 | 223,503 | 243,579 | 250,838 | ||||||
Long-term debt | 28,619 | 4,989 | 4,992 | 4,995 | - | ||||||
Liabilities to Banks | 28,619 | 4,989 | 4,992 | 4,995 | 4,998 | ||||||
Provisions | 10,907 | 8,810 | 6,118 | 8,237 | 8,837 | ||||||
Liabilities | 326,800 | 376,668 | 437,806 | 507,527 | 538,856 | ||||||
Share Capital | 2,142 | 2,142 | 400,737 | 402,130 | 402,130 | ||||||
Total Equity | 723,447 | 788,773 | 856,576 | 917,336 | 979,021 | ||||||
Minority Interests | 1,862 | 1,951 | 2,067 | 3,032 | 3,117 | ||||||
Total liabilities equity | 1.05 mill. | 1.17 mill. | 1.3 mill. | 1.43 mill. | 1.52 mill. |
Income Statement
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 560,413 | 630,177 | 641,448 | 668,335 | 708,421 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 150,522 | 135,649 | 117,334 | 102,922 | 118,088 | ||||||
Interest Income | 12,271 | 14,958 | 15,921 | 15,397 | 15,770 | ||||||
Income Before Taxes | 171,300 | 158,579 | 142,592 | 143,734 | 144,462 | ||||||
Income Taxes | 41,919 | 36,776 | 33,187 | 35,079 | 35,623 | ||||||
Minority Interests Profit | -107 | -111 | -126 | -116 | -98 | ||||||
Net Income | 129,274 | 121,692 | 109,279 | 108,539 | 108,741 |
Per Share
Cash Flow
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 230,709 | 224,985 | 211,022 | 235,089 | 253,701 | ||||||
Cash Flow from Investing Activities | -191,176 | -171,475 | -146,219 | -142,743 | -194,523 | ||||||
Cash Flow from Financing | -54,897 | -79,431 | -42,944 | -86,510 | -48,958 | ||||||
Decrease / Increase in Cash | -15,364 | -25,921 | 21,859 | 5,836 | 10,220 | ||||||
Employees | 182,487 | 197,030 | 241,550 | 438,645 | 460,647 |