2024-04-17  12:00:00 AM Chg. +1.00 Volume Bid10:08:30 AM Ask10:08:30 AM Market Capitalization Dividend Y. P/E Ratio
68.85HKD +1.47% 22.92 mill.
Turnover: 1.46 bill.
68.85Bid Size: - 68.90Ask Size: - 1501.6 bill.HKD - -

Assets

2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
Property and Equipment
  430,509   479,227   564,795   585,631   622,356
Intangible Assets
  924   1,063   766   768   1,708
Long-Term Investments
  69,884   19,862   24,982   26,773   26,720
Fixed Assets
  605,516   700,203   818,866   939,198   934,349
Inventories
  7,195   9,152   9,130   9,994   8,832
Accounts Receivable
  11,722   13,907   16,340   17,743   19,045
Cash and Cash Equivalents
  70,906   44,931   66,744   79,842   90,413
Current Assets
  446,593   467,189   477,583   488,697   586,645
Total Assets
  1.05 mill.   1.17 mill.   1.3 mill.   1.43 mill.   1.52 mill.

 

Liabilities

2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
Accounts Payable
  123,896   173,157   223,503   243,579   250,838
Long-term debt
  28,619   4,989   4,992   4,995   -
Liabilities to Banks
  28,619   4,989   4,992   4,995   4,998
Provisions
  10,907   8,810   6,118   8,237   8,837
Liabilities
  326,800   376,668   437,806   507,527   538,856
Share Capital
  2,142   2,142   400,737   402,130   402,130
Total Equity
  723,447   788,773   856,576   917,336   979,021
Minority Interests
  1,862   1,951   2,067   3,032   3,117
Total liabilities equity
  1.05 mill.   1.17 mill.   1.3 mill.   1.43 mill.   1.52 mill.

 

Income Statement

2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
Revenues
  560,413   630,177   641,448   668,335   708,421
Depreciation (total)
  -   -   -   -   -
Operating Result
  150,522   135,649   117,334   102,922   118,088
Interest Income
  12,271   14,958   15,921   15,397   15,770
Income Before Taxes
  171,300   158,579   142,592   143,734   144,462
Income Taxes
  41,919   36,776   33,187   35,079   35,623
Minority Interests Profit
  -107   -111   -126   -116   -98
Net Income
  129,274   121,692   109,279   108,539   108,741

 

Per Share

2012
IFRS
in CNY
2013
IFRS
in CNY
2014
IFRS
in CNY
2015
IFRS
in CNY
2016
IFRS
in CNY
Earnings per Share
  6.4300   6.0500   5.3800   5.3000   5.3100
Dividend per Share
  2.7440   2.5840   2.3310   2.7210   2.7320

 

Cash Flow

2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
Cash Flow from Operating Activities
  230,709   224,985   211,022   235,089   253,701
Cash Flow from Investing Activities
  -191,176   -171,475   -146,219   -142,743   -194,523
Cash Flow from Financing
  -54,897   -79,431   -42,944   -86,510   -48,958
Decrease / Increase in Cash
  -15,364   -25,921   21,859   5,836   10,220
Employees
  182,487   197,030   241,550   438,645   460,647