2024-04-24  12:00:00 AM Chg. +0.90 Volume Bid10:08:15 AM Ask10:08:15 AM Market Capitalization Dividend Y. P/E Ratio
70.45HKD +1.29% 26.4 mill.
Turnover: 1.73 bill.
70.40Bid Size: - 70.45Ask Size: - 1544.11 bill.HKD - -

Assets

2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
Property and Equipment
  408,165   430,509   479,227   564,795   585,631
Intangible Assets
  818   924   1,063   766   768
Long-Term Investments
  69,167   69,884   19,862   24,982   26,773
Fixed Assets
  569,873   605,516   700,203   818,866   939,198
Inventories
  7,944   7,195   9,152   9,130   9,994
Accounts Receivable
  9,165   11,722   13,907   16,340   17,743
Cash and Cash Equivalents
  86,259   70,906   44,931   66,744   79,842
Current Assets
  382,685   446,593   467,189   477,583   488,697
Total Assets
  952,558   1.05 mill.   1.17 mill.   1.3 mill.   1.43 mill.

 

Liabilities

2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
Accounts Payable
  116,266   123,896   173,157   223,503   243,579
Long-term debt
  28,617   28,619   4,989   4,992   4,995
Liabilities to Banks
  28,617   28,619   4,989   4,992   4,995
Provisions
  10,878   10,907   8,810   6,118   8,237
Liabilities
  302,139   326,800   376,668   437,806   507,527
Share Capital
  2,140   2,142   2,142   400,737   402,130
Total Equity
  649,064   723,447   788,773   856,576   917,336
Minority Interests
  1,355   1,862   1,951   2,067   3,032
Total liabilities equity
  952,558   1.05 mill.   1.17 mill.   1.3 mill.   1.43 mill.

 

Income Statement

2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
Revenues
  527,999   560,413   630,177   641,448   668,335
Depreciation (total)
  -   -   -   -   -
Operating Result
  151,299   150,522   135,649   117,334   102,922
Interest Income
  7,848   12,271   14,958   15,921   15,397
Income Before Taxes
  166,582   171,300   158,579   142,592   143,734
Income Taxes
  40,603   41,919   36,776   33,187   35,079
Minority Interests Profit
  0.0000   -107   -111   -126   -116
Net Income
  125,979   129,274   121,692   109,279   108,539

 

Per Share

2011
IFRS
in CNY
2012
IFRS
in CNY
2013
IFRS
in CNY
2014
IFRS
in CNY
2015
IFRS
in CNY
Earnings per Share
  6.2700   6.4300   6.0500   5.3800   5.3000
Dividend per Share
  2.7010   2.7440   2.5840   2.3310   2.7210

 

Cash Flow

2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
Cash Flow from Operating Activities
  226,756   230,709   224,985   211,022   235,089
Cash Flow from Investing Activities
  -169,356   -191,176   -171,475   -146,219   -142,743
Cash Flow from Financing
  -58,420   -54,897   -79,431   -42,944   -86,510
Decrease / Increase in Cash
  -1,020   -15,364   -25,921   21,859   5,836
Employees
  175,336   182,487   197,030   241,550   438,645