2024-04-19  5:04:25 PM Chg. +0.0930 Volume Bid9:57:30 PM Ask8:48:29 PM Market Capitalization Dividend Y. P/E Ratio
8.2000EUR +1.15% 28,500
Turnover: 234,225.5000
-Bid Size: - -Ask Size: - 180.16 bill.EUR - -

Assets

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Property and Equipment
  666,496   674,832   705,547   778,655   717,121
Intangible Assets
  2,620   3,475   7,213   8,171   31,265
Long-Term Investments
  27,778   27,455   26,139   169,556   175,649
Fixed Assets
  1 mill.   1.1 mill.   1.15 mill.   1.25 mill.   1.48 mill.
Inventories
  8,857   7,338   8,044   10,203   11,696
Accounts Receivable
  26,540   32,694   38,401   34,668   40,245
Cash and Cash Equivalents
  57,302   175,933   212,729   243,943   167,106
Current Assets
  535,116   529,866   579,743   595,371   456,371
Total Assets
  1.54 mill.   1.63 mill.   1.73 mill.   1.84 mill.   1.94 mill.

 

Liabilities

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Accounts Payable
  190,847   164,818   167,990   152,712   161,520
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3,221   2,896   4,561   -   -
Provisions
  11,375   11,203   15,524   -   2,571
Liabilities
  480,101   521,951   575,110   631,035   634,115
Share Capital
  402,130   402,130   402,130   -   -
Total Equity
  1.05 mill.   1.1 mill.   1.15 mill.   1.21 mill.   1.3 mill.
Minority Interests
  3,404   3,516   3,856   3,942   4,075
Total liabilities equity
  1.54 mill.   1.63 mill.   1.73 mill.   1.84 mill.   1.94 mill.

 

Income Statement

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Revenues
  736,819   745,917   768,070   848,258   937,259
Depreciation (total)
  -   -   -   193,045   200,077
Operating Result
  121,387   113,149   112,734   117,963   129,099
Interest Income
  15,741   12,314   11,345   -   13,399
Income Before Taxes
  153,895   142,133   142,359   152,184   162,872
Income Taxes
  35,944   35,342   34,219   35,878   37,278
Minority Interests Profit
  -170   0.0000   0.0000   -158   135
Net Income
  117,781   106,791   108,140   116,148   125,459

 

Per Share

2018
IFRS
in CNY
2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
Earnings per Share
  5.7500   5.2100   5.2700   5.6700   5.8800
Dividend per Share
  3.2170   3.2500   3.2900   3.8000   4.1300

 

Cash Flow

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Cash Flow from Operating Activities
  206,151   247,591   307,761   314,764   280,750
Cash Flow from Investing Activities
  -212,231   -64,206   -188,106   -238,296   -238,053
Cash Flow from Financing
  -57,820   -64,901   -82,252   -45,201   -120,514
Decrease / Increase in Cash
  -63,900   118,484   37,403   -   -
Employees
  460,647   456,239   454,332   449,934   450,698