6/12/2021  12:38:22 PM Chg. 0.000 Volume Bid12:38:22 PM Ask12:38:22 PM Market Capitalization Dividend Y. P/E Ratio
0.442EUR 0.00% -
Turnover: -
0.442Bid Size: - 0.456Ask Size: - 53.37 bill.EUR - -

Assets

2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
2018
CAS
in mill. CNY
2019
CAS
in mill. CNY
2020
CAS
in mill. CNY
Property and Equipment
  690,594   650,774   617,812   622,423   589,285
Intangible Assets
  85,023   97,126   103,855   108,956   114,066
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  156,511   186,693   184,584   192,442   151,895
Accounts Receivable
  50,289   68,494   64,879   63,487   35,587
Cash and Cash Equivalents
  142,497   165,004   167,015   127,927   184,412
Current Assets
  412,261   529,049   504,120   445,856   455,395
Total Assets
  1.5 mill.   1.6 mill.   1.59 mill.   1.76 mill.   1.73 mill.

 

Liabilities

2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
2018
CAS
in mill. CNY
2019
CAS
in mill. CNY
2020
CAS
in mill. CNY
Accounts Payable
  174,301   200,073   192,757   199,792   161,656
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  42,202   68,006   58,263   33,925   25,582
Provisions
  60,547   78,406   93,008   76,148   84,967
Liabilities
  666,084   741,434   734,649   878,166   849,929
Share Capital
  121,071   121,071   121,071   121,071   121,071
Total Equity
  832,525   854,070   857,659   876,905   883,876
Minority Interests
  120,293   126,826   139,304   137,736   141,413
Total liabilities equity
  1.5 mill.   1.6 mill.   1.59 mill.   1.76 mill.   1.73 mill.

 

Income Statement

2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
2018
CAS
in mill. CNY
2019
CAS
in mill. CNY
2020
CAS
in mill. CNY
Revenues
  1.93 mill.   2.36 mill.   2.89 mill.   2.97 mill.   2.11 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  78,876   86,965   101,474   90,025   50,331
Interest Income
  1,001   -392   -972   -9   -2,362
Income Before Taxes
  79,877   86,573   100,502   90,016   47,969
Income Taxes
  20,707   16,279   20,213   17,894   6,219
Minority Interests Profit
  -12,754   -19,175   -17,200   -14,531   -8,826
Net Income
  46,416   51,119   63,089   57,591   32,924

 

Per Share

2016
CAS
in CNY
2017
CAS
in CNY
2018
CAS
in CNY
2019
CAS
in CNY
2020
CAS
in CNY
Earnings per Share
  0.3830   0.4220   0.5210   0.4760   0.2720
Dividend per Share
  0.2490   0.5000   0.4200   0.3100   0.2000

 

Cash Flow

2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
2018
CAS
in mill. CNY
2019
CAS
in mill. CNY
2020
CAS
in mill. CNY
Cash Flow from Operating Activities
  214,543   190,935   175,868   153,420   167,518
Cash Flow from Investing Activities
  -66,217   -145,323   -66,422   -120,463   -102,203
Cash Flow from Financing
  -93,047   -56,509   -111,260   -84,713   -36,955
Decrease / Increase in Cash
  55,535   -11,250   -1,296   -51,609   27,121
Employees
  451,611   446,225   423,543   402,206   384,065