2024-04-18  10:10:00 PM Chg. +5.01 Volume Bid2:54:35 PM Ask2:54:35 PM Market Capitalization Dividend Y. P/E Ratio
2,907.97USD +0.17% 213,758
Turnover: 224.81 mill.
2,874.30Bid Size: 100 2,955.00Ask Size: 100 79.74 bill.USD - 65.22

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,303.5580   1,338.3660   1,379.2540   1,458.6900   1,584.3110
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  125.0550   0.0000   -   -   102.3280
Fixed Assets
  1,503.7290   1,416.1570   1,450.7240   4,032.4000   4,562.6590
Inventories
  15.0190   19.8600   21.5550   26.0960   26.4450
Accounts Receivable
  40.4510   40.4530   62.3120   80.5450   104.5000
Cash and Cash Equivalents
  87.8800   184.5690   249.9530   480.6260   607.9870
Current Assets
  522.3740   629.5350   814.7940   1,072.2040   1,420.2370
Total Assets
  2,026.1030   2,045.6920   2,265.5180   5,104.6040   5,982.8960

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  78.3630   82.0280   113.0710   115.8160   121.9900
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  146   160.1000   235   193.6000   314
Liabilities
  623.6100   681.2470   824.1790   3,421.5780   3,962.7610
Share Capital
  .3580   .3590   .3600   .3630   .3670
Total Equity
  1,402.4930   1,364.4450   1,441.3390   1,683.0260   2,020.1350
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,026.1030   2,045.6920   2,265.5180   5,104.6040   5,982.8960

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,904.3840   4,476.4120   4,864.9850   5,586.3690   5,984.6340
Depreciation (total)
  146.3680   163.3480   201.9790   212.7780   238.5340
Operating Result
  34.5670   270.7940   258.3680   443.9580   290.1640
Interest Income
  4.1720   4.9490   10.0680   14.3270   3.6170
Income Before Taxes
  38.7390   275.7430   268.4360   458.2850   293.7810
Income Taxes
  -15.8010   -99.4900   -91.8830   -108.1270   61.9850
Minority Interests Profit
  -   -   -   -   -
Net Income
  22.9380   176.2530   176.5530   350.1580   355.7660

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.7800   6.1900   6.3500   12.6200   12.7400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  349.2420   467.1050   621.5520   721.6320   663.8470
Cash Flow from Investing Activities
  326.8060   -86.5780   -387.5780   -291.9740   -432.7170
Cash Flow from Financing
  -836.2830   -285.8940   -166.5350   -201.7350   -104.8510
Decrease / Increase in Cash
  -160.1250   96.6890   65.9820   228.3290   127.3550
Employees
  64,570   68,890   73,000   83,000   88,000