2024-04-25  10:00:00 PM Chg. +0.03 Volume Bid10:10:15 PM Ask10:10:15 PM Market Capitalization Dividend Y. P/E Ratio
2.12CAD +1.44% 252,838
Turnover: 526,338.66
2.09Bid Size: 1,000 2.12Ask Size: 100 340.16 mill.CAD 22.64% 2.49

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  864   1,221.5000   1,742.7000   1,997.6000   2,592.3000
Intangible Assets
  3   2.7000   2.4000   2.1000   1.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  45.9000   49.7000   51.5000   55.7000   61.8000
Accounts Receivable
  81.4000   75.1000   77.4000   77.1000   68.7000
Cash and Cash Equivalents
  32.7000   23.5000   71.2000   92.6000   87.2000
Current Assets
  177.5000   169.1000   235.8000   242.8000   234.7000
Total Assets
  1,107.3000   1,462.4000   2,025.8000   2,325.3000   2,945.7000

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  14.1000   8.5000   5.2000   -   -
Liabilities to Banks
  19   13.4000   10.2000   5.7000   6.5000
Provisions
  110.5000   128.8000   134.2000   173.2000   202.4000
Liabilities
  996.5000   1,323.4000   1,747.7000   1,895.5000   2,340.7000
Share Capital
  16.8190   16.8190   32.4120   -   -
Total Equity
  110.8000   139   278.1000   429.8000   605
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,107.3000   1,462.4000   2,025.8000   2,325.3000   2,945.7000

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  1,544.7000   1,276.9000   1,355.1000   1,353.3000   1,366.4000
Depreciation (total)
  59.7000   81.3000   103.2000   118.5000   136.9000
Operating Result
  149.5000   151.5000   171.7000   216.7000   200.5000
Interest Income
  -15.1000   -22.1000   -43.6000   -56.3000   -71.7000
Income Before Taxes
  61.1000   144.4000   182.6000   104.8000   158.3000
Income Taxes
  8.5000   -.0500   1.6000   2.1000   8.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  25.5000   111.8000   166.3000   67.4000   133.2000

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  0.2100   0.9100   1.3600   0.4900   0.8500
Dividend per Share
  0.4780   0.4890   0.4800   0.4800   0.4800

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  138.9000   190.5000   271.2000   239.2000   261.7000
Cash Flow from Investing Activities
  -274.8000   -440.7000   -573.2000   -315.8000   -755
Cash Flow from Financing
  48.9000   241.5000   355.8000   84   492.6000
Decrease / Increase in Cash
  -81.9000   -9.2000   47.8000   14.6000   -5.4000
Employees
  4,445   4,442   4,882   4,826   4,910