China Mobile Ltd/ HK0941009539 /
| 2024-04-19 10:08:33 AM | Chg. +0.25 | Volume | Bid10:08:34 AM | Ask10:08:34 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 69.00HKD | +0.36% | 13.59 mill. Turnover: 917.13 mill. |
69.00Bid Size: 84,000 | 69.05Ask Size: 82,000 | 1504.74 bill.HKD | - | - |
Assets
|
2010 IFRS in mill. CNY |
2011 IFRS in mill. CNY |
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 385,296 | 408,165 | 430,509 | 479,227 | 564,795 | ||||||
| Intangible Assets | 813 | 818 | 924 | 1,063 | 766 | ||||||
| Long-Term Investments | 66,993 | 69,167 | 69,884 | 19,862 | 24,982 | ||||||
| Fixed Assets | 540,053 | 569,873 | 605,516 | 700,203 | 818,866 | ||||||
| Inventories | 4,249 | 7,944 | 7,195 | 9,152 | 9,130 | ||||||
| Accounts Receivable | 7,632 | 9,165 | 11,722 | 13,907 | 16,340 | ||||||
| Cash and Cash Equivalents | 87,543 | 86,259 | 70,906 | 44,931 | 66,744 | ||||||
| Current Assets | 321,882 | 382,685 | 446,593 | 467,189 | 477,583 | ||||||
| Total Assets | 861,935 | 952,558 | 1.05 mill. | 1.17 mill. | 1.3 mill. | ||||||
Liabilities
|
2010 IFRS in mill. CNY |
2011 IFRS in mill. CNY |
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 111,646 | 116,266 | 123,896 | 173,157 | 223,503 | ||||||
| Long-term debt | 28,615 | 28,617 | 28,619 | 4,989 | 4,992 | ||||||
| Liabilities to Banks | 33,596 | 28,617 | 28,619 | 4,989 | 4,992 | ||||||
| Provisions | 9,217 | 10,878 | 10,907 | 8,810 | 6,118 | ||||||
| Liabilities | 284,532 | 302,139 | 326,800 | 376,668 | 437,806 | ||||||
| Share Capital | 2,139 | 2,140 | 2,142 | 2,142 | 400,737 | ||||||
| Total Equity | 576,157 | 649,064 | 723,447 | 788,773 | 856,576 | ||||||
| Minority Interests | 1,246 | 1,355 | 1,862 | 1,951 | 2,067 | ||||||
| Total liabilities equity | 861,935 | 952,558 | 1.05 mill. | 1.17 mill. | 1.3 mill. | ||||||
Income Statement
|
2010 IFRS in mill. CNY |
2011 IFRS in mill. CNY |
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 485,231 | 527,999 | 560,413 | 630,177 | 641,448 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 150,754 | 151,299 | 150,522 | 135,649 | 117,334 | ||||||
| Interest Income | 4,756 | 7,848 | 12,271 | 14,958 | 15,921 | ||||||
| Income Before Taxes | 159,071 | 166,582 | 171,300 | 158,579 | 142,592 | ||||||
| Income Taxes | 39,047 | 40,603 | 41,919 | 36,776 | 33,187 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | -107 | -111 | -126 | ||||||
| Net Income | 120,024 | 125,979 | 129,274 | 121,692 | 109,279 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. CNY |
2011 IFRS in mill. CNY |
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 231,379 | 226,756 | 230,709 | 224,985 | 211,022 | ||||||
| Cash Flow from Investing Activities | -171,572 | -169,356 | -191,176 | -171,475 | -146,219 | ||||||
| Cash Flow from Financing | -51,051 | -58,420 | -54,897 | -79,431 | -42,944 | ||||||
| Decrease / Increase in Cash | 8,756 | -1,020 | -15,364 | -25,921 | 21,859 | ||||||
| Employees | 164,336 | 175,336 | 182,487 | 197,030 | 241,550 | ||||||
