2024-04-18  10:59:58 PM Chg. +0.008 Volume Bid10:59:58 PM Ask10:59:58 PM Market Capitalization Dividend Y. P/E Ratio
0.543EUR +1.50% -
Turnover: -
0.543Bid Size: - 0.554Ask Size: - 66.88 bill.EUR - -

Assets

2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
2018
CAS
in mill. CNY
Property and Equipment
  703,485   732,577   690,594   650,774   617,812
Intangible Assets
  78,681   81,081   85,023   97,126   103,855
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  188,223   145,498   156,511   186,693   184,584
Accounts Receivable
  90,831   56,126   50,289   68,494   64,879
Cash and Cash Equivalents
  10,100   68,557   142,497   165,004   167,015
Current Assets
  360,144   332,405   412,261   529,049   504,120
Total Assets
  1.45 mill.   1.44 mill.   1.5 mill.   1.6 mill.   1.59 mill.

 

Liabilities

2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
2018
CAS
in mill. CNY
Accounts Payable
  198,366   130,446   174,301   200,073   192,757
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  171,265   108,295   42,202   68,006   58,263
Provisions
  36,497   40,732   60,547   78,406   93,008
Liabilities
  804,273   657,506   666,084   741,434   734,649
Share Capital
  118,280   121,071   121,071   121,071   121,071
Total Equity
  647,095   785,623   832,525   854,070   857,659
Minority Interests
  52,612   110,253   120,293   126,826   139,304
Total liabilities equity
  1.45 mill.   1.44 mill.   1.5 mill.   1.6 mill.   1.59 mill.

 

Income Statement

2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
2018
CAS
in mill. CNY
Revenues
  2.83 mill.   2.02 mill.   1.93 mill.   2.36 mill.   2.89 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  65,481   52,081   78,876   86,965   101,474
Interest Income
  1,000   3,878   1,001   -392   -972
Income Before Taxes
  66,481   55,959   79,877   86,573   100,502
Income Taxes
  17,571   12,613   20,707   16,279   20,213
Minority Interests Profit
  -1,480   -11,139   -12,754   -19,175   -17,200
Net Income
  47,430   32,207   46,416   51,119   63,089

 

Per Share

2014
CAS
in CNY
2015
CAS
in CNY
2016
CAS
in CNY
2017
CAS
in CNY
2018
CAS
in CNY
Earnings per Share
  0.4060   0.2660   0.3830   0.4220   0.5210
Dividend per Share
  0.2000   0.1500   0.2490   0.5000   0.4200

 

Cash Flow

2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
2018
CAS
in mill. CNY
Cash Flow from Operating Activities
  148,347   165,818   214,543   190,935   175,868
Cash Flow from Investing Activities
  -132,633   -116,952   -66,217   -145,323   -66,422
Cash Flow from Financing
  -21,421   9,310   -93,047   -56,509   -111,260
Decrease / Increase in Cash
  -5,691   58,469   55,535   -11,250   -1,296
Employees
  358,571   351,019   451,611   446,225   423,543