2024-04-18  10:59:58 PM Chg. +0.008 Volume Bid10:59:58 PM Ask10:59:58 PM Market Capitalization Dividend Y. P/E Ratio
0.543EUR +1.50% -
Turnover: -
0.543Bid Size: - 0.554Ask Size: - 66.88 bill.EUR - -

Assets

2013
CAS
in mill. CNY
2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
Property and Equipment
  669,595   703,485   732,577   690,594   650,774
Intangible Assets
  60,263   78,681   81,081   85,023   97,126
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  221,906   188,223   145,498   156,511   186,693
Accounts Receivable
  68,466   90,831   56,126   50,289   68,494
Cash and Cash Equivalents
  15,101   10,100   68,557   142,497   165,004
Current Assets
  373,010   360,144   332,405   412,261   529,049
Total Assets
  1.38 mill.   1.45 mill.   1.44 mill.   1.5 mill.   1.6 mill.

 

Liabilities

2013
CAS
in mill. CNY
2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
Accounts Payable
  202,724   198,366   130,446   174,301   200,073
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  108,121   171,265   108,295   42,202   68,006
Provisions
  43,865   36,497   40,732   60,547   78,406
Liabilities
  759,656   804,273   657,506   666,084   741,434
Share Capital
  116,565   118,280   121,071   121,071   121,071
Total Equity
  623,260   647,095   785,623   832,525   854,070
Minority Interests
  52,914   52,612   110,253   120,293   126,826
Total liabilities equity
  1.38 mill.   1.45 mill.   1.44 mill.   1.5 mill.   1.6 mill.

 

Income Statement

2013
CAS
in mill. CNY
2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
Revenues
  2.88 mill.   2.83 mill.   2.02 mill.   1.93 mill.   2.36 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  96,453   65,481   52,081   78,876   86,965
Interest Income
  -   1,000   3,878   1,001   -392
Income Before Taxes
  96,982   66,481   55,959   79,877   86,573
Income Taxes
  25,605   17,571   12,613   20,707   16,279
Minority Interests Profit
  -4,198   -1,480   -11,139   -12,754   -19,175
Net Income
  67,179   47,430   32,207   46,416   51,119

 

Per Share

2013
CAS
in CNY
2014
CAS
in CNY
2015
CAS
in CNY
2016
CAS
in CNY
2017
CAS
in CNY
Earnings per Share
  0.5790   0.4060   0.2660   0.3830   0.4220
Dividend per Share
  0.2400   0.2000   0.1500   0.2490   0.5000

 

Cash Flow

2013
CAS
in mill. CNY
2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
2016
CAS
in mill. CNY
2017
CAS
in mill. CNY
Cash Flow from Operating Activities
  151,893   148,347   165,818   214,543   190,935
Cash Flow from Investing Activities
  -178,740   -132,633   -116,952   -66,217   -145,323
Cash Flow from Financing
  31,519   -21,421   9,310   -93,047   -56,509
Decrease / Increase in Cash
  4,590   -5,691   58,469   55,535   -11,250
Employees
  368,953   358,571   351,019   451,611   446,225