2024-04-25  1:06:10 PM Chg. +0.007 Volume Bid1:06:10 PM Ask1:06:10 PM Market Capitalization Dividend Y. P/E Ratio
0.560EUR +1.27% -
Turnover: -
0.560Bid Size: - 0.571Ask Size: - 69.27 bill.EUR - -

Assets

2011
CAS
in mill. CNY
2012
CAS
in mill. CNY
2013
CAS
in mill. CNY
2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
Property and Equipment
  565,936   588,969   669,595   703,485   732,577
Intangible Assets
  34,842   49,834   60,263   78,681   81,081
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  203,417   218,262   221,906   188,223   145,498
Accounts Receivable
  58,721   81,395   68,466   90,831   56,126
Cash and Cash Equivalents
  25,197   10,864   15,101   10,100   68,557
Current Assets
  327,588   344,751   373,010   360,144   332,405
Total Assets
  1.13 mill.   1.25 mill.   1.38 mill.   1.45 mill.   1.44 mill.

 

Liabilities

2011
CAS
in mill. CNY
2012
CAS
in mill. CNY
2013
CAS
in mill. CNY
2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
Accounts Payable
  177,002   215,628   202,724   198,366   130,446
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  36,985   70,228   108,121   171,265   108,295
Provisions
  54,803   38,028   43,865   36,497   40,732
Liabilities
  620,528   696,670   759,656   804,273   657,506
Share Capital
  86,702   86,820   116,565   118,280   121,071
Total Equity
  509,525   550,601   623,260   647,095   785,623
Minority Interests
  35,126   37,227   52,914   52,612   110,253
Total liabilities equity
  1.13 mill.   1.25 mill.   1.38 mill.   1.45 mill.   1.44 mill.

 

Income Statement

2011
CAS
in mill. CNY
2012
CAS
in mill. CNY
2013
CAS
in mill. CNY
2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
Revenues
  2.51 mill.   2.79 mill.   2.88 mill.   2.83 mill.   2.02 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  100,966   87,926   96,453   65,481   52,081
Interest Income
  -   -   -   1,000   3,878
Income Before Taxes
  102,638   90,107   96,982   66,481   55,959
Income Taxes
  25,774   23,696   25,605   17,571   12,613
Minority Interests Profit
  -5,167   -2,915   -4,198   -1,480   -11,139
Net Income
  71,697   63,496   67,179   47,430   32,207

 

Per Share

2011
CAS
in CNY
2012
CAS
in CNY
2013
CAS
in CNY
2014
CAS
in CNY
2015
CAS
in CNY
Earnings per Share
  0.8270   0.7310   0.5790   0.4060   0.2660
Dividend per Share
  0.2000   0.3000   0.2400   0.2000   0.1500

 

Cash Flow

2011
CAS
in mill. CNY
2012
CAS
in mill. CNY
2013
CAS
in mill. CNY
2014
CAS
in mill. CNY
2015
CAS
in mill. CNY
Cash Flow from Operating Activities
  151,181   143,462   151,893   148,347   165,818
Cash Flow from Investing Activities
  -141,008   -163,279   -178,740   -132,633   -116,952
Cash Flow from Financing
  -2,516   5,628   31,519   -21,421   9,310
Decrease / Increase in Cash
  7,639   -14,191   4,590   -5,691   58,469
Employees
  377,235   376,201   368,953   358,571   351,019