2024-04-16  10:10:00 PM Chg. +0.77 Volume Bid12:00:00 AM Ask12:00:00 AM Market Capitalization Dividend Y. P/E Ratio
245.21USD +0.32% 1.26 mill.
Turnover: 186.04 mill.
237.50Bid Size: 300 255.00Ask Size: 200 99.5 bill.USD 1.39% 11.16

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  4,664   4,831   4,975   5,404   -
Long-Term Investments
  51,407   55,676   60,264   60,928   504
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   -
Cash and Cash Equivalents
  772   614   615   579   655
Current Assets
  -   -   -   -   -
Total Assets
  83,355   87,505   92,545   94,510   98,248

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  2,958   3,948   0.0000   0.0000   -
Long-term debt
  -   -   -   -   3,357
Liabilities to Banks
  1,300   1,251   1,401   1,901   4,192
Provisions
  -   -   -   -   -
Liabilities
  60,381   62,989   65,014   65,685   68,661
Share Capital
  10,161   10,095   9,591   8,899   8,055
Total Equity
  22,974   24,516   27,531   28,825   29,587
Minority Interests
  -   -   -   -   -
Total liabilities equity
  83,355   87,505   92,545   94,510   98,248

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   19,171
Depreciation (total)
  -   -   -   -   3,075
Operating Result
  3,667   2,091   2,976   4,238   -
Interest Income
  -   -   -   -   280
Income Before Taxes
  3,667   2,091   2,976   4,238   3,487
Income Taxes
  559   506   270   480   634
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,108   1,585   2,706   3,758   2,853

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  9.1500   4.6800   7.9600   11.0200   8.5000
Dividend per Share
  1.3000   1.3800   2.0600   2.0200   2.7000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,546   3,470   3,995   4,022   4,496
Cash Flow from Investing Activities
  -4,181   -3,036   -3,439   -4,442   -2,504
Cash Flow from Financing
  732   -565   -550   391   -1,777
Decrease / Increase in Cash
  103   -158   1   -36   76
Employees
  16,000   16,500   17,000   20,000   21,000