2024-04-24  10:10:00 PM Chg. -6.87 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
243.01USD -2.75% 3.23 mill.
Turnover: 463.7 mill.
222.80Bid Size: 100 242.80Ask Size: 100 98.6 bill.USD 1.40% 11.06

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   6,763   6,513   6,143   6,063
Long-Term Investments
  653   666   662   678   1,332
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,775   985   728   1,247   1,537
Current Assets
  -   -   -   -   -
Total Assets
  102,366   159,786   167,022   167,771   176,943

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  9,447   12,610   11,556   12,087   13,559
Liabilities to Banks
  2,760   3,304   4,466   4,161   4,017
Provisions
  -   -   -   -   -
Liabilities
  73,231   111,511   115,850   117,459   121,612
Share Capital
  7,833   11,121   11,121   11,121   11,121
Total Equity
  29,135   48,275   51,172   50,312   55,331
Minority Interests
  -   -   -   -   -
Total liabilities equity
  102,366   159,786   167,022   167,771   176,943

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  18,987   31,469   32,243   32,717   34,186
Depreciation (total)
  171   19   260   339   305
Operating Result
  -   -   -   -   -
Interest Income
  300   605   607   641   552
Income Before Taxes
  3,296   4,950   3,722   4,657   5,249
Income Taxes
  462   815   -139   695   795
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,834   4,135   3,861   3,962   4,454

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  8.7100   8.9400   8.2600   8.5500   9.7700
Dividend per Share
  2.6600   2.7400   2.8200   2.9000   2.9800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,864   5,292   4,503   5,480   6,342
Cash Flow from Investing Activities
  -6,294   -5,315   -2,442   -2,935   -5,905
Cash Flow from Financing
  3,695   -742   -2,319   -1,991   -151
Decrease / Increase in Cash
  1,120   -790   -257   489   306
Employees
  22,000   31,000   31,000   32,700   33,000