2024-04-19  10:10:00 PM Chg. +4.82 Volume Bid10:21:06 PM Ask10:21:06 PM Market Capitalization Dividend Y. P/E Ratio
250.21USD +1.96% 2.57 mill.
Turnover: 484.83 mill.
250.21Bid Size: 300 275.00Ask Size: 100 101.52 bill.USD 1.36% 11.39

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  4,831   4,975   5,404   -   -
Long-Term Investments
  55,676   60,264   60,928   504   653
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   -   -
Cash and Cash Equivalents
  614   615   579   655   1,775
Current Assets
  -   -   -   -   -
Total Assets
  87,505   92,545   94,510   98,248   102,366

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  3,948   0.0000   0.0000   -   -
Long-term debt
  -   -   -   3,357   9,447
Liabilities to Banks
  1,251   1,401   1,901   4,192   2,760
Provisions
  -   -   -   -   -
Liabilities
  62,989   65,014   65,685   68,661   73,231
Share Capital
  10,095   9,591   8,899   8,055   7,833
Total Equity
  24,516   27,531   28,825   29,587   29,135
Minority Interests
  -   -   -   -   -
Total liabilities equity
  87,505   92,545   94,510   98,248   102,366

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   19,171   18,987
Depreciation (total)
  -   -   -   3,075   171
Operating Result
  2,091   2,976   4,238   -   -
Interest Income
  -   -   -   280   300
Income Before Taxes
  2,091   2,976   4,238   3,487   3,296
Income Taxes
  506   270   480   634   462
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,585   2,706   3,758   2,853   2,834

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  4.6800   7.9600   11.0200   8.5000   8.7100
Dividend per Share
  1.3800   2.0600   2.0200   2.7000   2.6600

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,470   3,995   4,022   4,496   3,864
Cash Flow from Investing Activities
  -3,036   -3,439   -4,442   -2,504   -6,294
Cash Flow from Financing
  -565   -550   391   -1,777   3,695
Decrease / Increase in Cash
  -158   1   -36   76   1,120
Employees
  16,500   17,000   20,000   21,000   22,000