2023-11-06  5:00:00 PM Chg. - Volume Bid5:04:25 AM Ask5:04:25 AM Market Capitalization Dividend Y. P/E Ratio
53.00PLN - 10,229
Turnover: 544,366.20
-Bid Size: - -Ask Size: - 2.79 bill.PLN - 4.93

Assets

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Property and Equipment
  2,857.2000   2,891.2000   3,366.3000   3,878.6600   3,933.3900
Intangible Assets
  317.5000   347   395.2000   369.0600   394.5400
Long-Term Investments
  72.2000   60.5000   59.1000   -   -
Fixed Assets
  -   -   -   4,798.2000   4,900.7400
Inventories
  438.5000   455.7000   349   422.5000   771.5400
Accounts Receivable
  377.1000   0.0000   0.0000   -   -
Cash and Cash Equivalents
  192.1000   299.6000   443.9000   799.0200   684.9600
Current Assets
  1,272.6000   1,312.3000   1,456.4000   2,347.6100   3,191.7800
Total Assets
  4,831.3000   5,046.4000   5,707.7000   7,145.8200   8,092.5200

 

Liabilities

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Accounts Payable
  761.5000   869.7000   1,078.4000   -   -
Long-term debt
  17.6000   115.9000   103.5000   -   -
Liabilities to Banks
  23.5000   144   129.2000   -   -
Provisions
  318.2000   307.7000   345.4000   -   -
Liabilities
  2,861.2000   3,069.2000   3,589.2000   4,748.8800   5,388.2100
Share Capital
  287.6140   287.6140   287.6140   -   -
Total Equity
  1,970.1000   1,977.2000   2,118.5000   2,400.7000   2,710.2200
Minority Interests
  .3000   -1   -2.1000   -3.7700   -5.9100
Total liabilities equity
  4,831.3000   5,046.4000   5,707.7000   7,145.8200   8,092.5200

 

Income Statement

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Revenues
  3,672.7000   3,548.9000   2,975.7000   3,459.9100   5,415.4500
Depreciation (total)
  -   -   -   374.6400   431.2700
Operating Result
  379.2000   267.5000   250   -   -
Interest Income
  -68.5000   -85.1000   -61.6000   -   -
Income Before Taxes
  311.1000   183.5000   188.1000   -   -
Income Taxes
  127.6000   67.1000   64.9000   42.3800   27.0900
Minority Interests Profit
  -.5000   1.3000   1.2000   .7800   2.1300
Net Income
  183   117.7000   129.3000   292.4100   564.7000

 

Per Share

2018
IFRS
in PLN
2019
IFRS
in PLN
2020
IFRS
in PLN
2021
IFRS
in PLN
2022
IFRS
in PLN
Earnings per Share
  3.4700   2.0900   2.4500   5.5500   10.7600
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Cash Flow from Operating Activities
  453.9000   531.9000   767.2000   1,278.9100   842.3000
Cash Flow from Investing Activities
  -626.7000   -407.3000   -834   -707.3600   -845.0200
Cash Flow from Financing
  -125.1000   -17.2000   211.7000   -221.5400   -109.5900
Decrease / Increase in Cash
  -297.8000   107.3000   144.9000   -   -
Employees
  3,871   3,705   3,700   3,187   3,363