8/8/2022  10:10:00 PM Chg. +1.67 Volume Bid1:00:34 PM Ask2:17:55 PM Market Capitalization Dividend Y. P/E Ratio
281.77USD +0.60% 2.39 mill.
Turnover: 289.08 mill.
279.47Bid Size: 100 284.14Ask Size: 100 85.97 bill.USD 1.42% 17.75

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  2,237   4,562   4,417   4,205   3,692
Intangible Assets
  0.0000   39,003   36,562   35,179   34,102
Long-Term Investments
  28,619   28,974   22,479   24,593   19,358
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,380   10,473   10,716   12,191   15,071
Cash and Cash Equivalents
  2,972   3,855   4,619   10,182   5,081
Current Assets
  -   -   -   -   -
Total Assets
  61,753   153,226   155,774   155,451   154,889

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  7,260   4,366   5,090   5,478   6,655
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  240   2,955   5,514   3,374   2,545
Provisions
  -   -   -   -   -
Liabilities
  47,969   112,154   110,395   105,065   107,705
Share Capital
  -   -   -   -   -
Total Equity
  13,735   41,035   45,344   50,328   47,130
Minority Interests
  49   37   35   58   54
Total liabilities equity
  61,753   153,226   155,774   155,451   154,889

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   2,949   1,982   1,998
Operating Result
  3,606   4,160   8,077   8,153   7,935
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,606   3,581   6,570   10,868   6,782
Income Taxes
  1,374   935   1,450   2,379   1,367
Minority Interests Profit
  5   -9   -16   -31   -50
Net Income
  2,237   2,637   5,104   8,458   5,365

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  8.9200   10.6900   13.5800   23.1700   15.8700
Dividend per Share
  0.0400   0.0400   0.0400   0.0400   4.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,086   3,770   9,485   10,350   7,191
Cash Flow from Investing Activities
  -1,703   -26,378   -734   2,976   -3,611
Cash Flow from Financing
  -2,651   23,515   -7,187   -8,533   -8,212
Decrease / Increase in Cash
  -213   883   1,556   4,834   -4,697
Employees
  46,000   73,800   73,700   73,700   73,700