2024-04-23  10:10:00 PM Chg. -0.53 Volume Bid10:00:51 AM Ask10:00:51 AM Market Capitalization Dividend Y. P/E Ratio
352.65USD -0.15% 1.19 mill.
Turnover: 199.73 mill.
339.73Bid Size: 100 399.94Ask Size: 100 103.1 bill.USD 1.40% 20.07

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,502   1,534   1,536   1,563   4,562
Intangible Assets
  -   -   -   -   39,003
Long-Term Investments
  -   -   -   1,518   26,929
Fixed Assets
  -   -   -   -   132,796
Inventories
  -   -   -   -   2,821
Accounts Receivable
  -   -   -   -   10,473
Cash and Cash Equivalents
  1,420   1,968   3,185   2,972   3,855
Current Assets
  -   -   -   -   20,430
Total Assets
  55,896   57,088   59,360   61,753   153,226

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   4,366
Long-term debt
  5,005   5,020   4,756   5,199   39,523
Liabilities to Banks
  147   149   276   240   2,955
Provisions
  -   -   -   -   -
Liabilities
  45,107   45,044   45,633   48,018   112,191
Share Capital
  -   -   -   -   4
Total Equity
  10,789   12,044   13,727   13,735   41,035
Minority Interests
  15   9   4   0.0000   44
Total liabilities equity
  55,896   57,088   59,360   61,753   153,226

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  34,914   37,876   39,668   41,616   48,650
Depreciation (total)
  588   143   151   115   235
Operating Result
  -   -   -   -   4,160
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,304   3,327   2,979   3,606   3,581
Income Taxes
  1,210   1,250   1,136   1,374   935
Minority Interests Profit
  -8   -17   -24   -5   9
Net Income
  2,102   2,094   1,867   2,237   2,637

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  7.9700   8.1700   7.3100   8.9200   10.6900
Dividend per Share
  0.0400   0.0400   0.0400   0.0400   0.0400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,994   2,717   4,026   4,086   3,770
Cash Flow from Investing Activities
  -1,755   -1,599   -2,574   -1,703   -26,378
Cash Flow from Financing
  -1,582   -530   -225   -2,651   23,515
Decrease / Increase in Cash
  -1,375   548   1,217   -213   883
Employees
  37,200   39,300   41,000   46,000   73,800