2024-04-18  10:10:00 PM Chg. +2.70 Volume Bid1:10:39 AM Ask1:10:39 AM Market Capitalization Dividend Y. P/E Ratio
348.78USD +0.78% 1.62 mill.
Turnover: 355.76 mill.
347.06Bid Size: 100 357.99Ask Size: 100 101.97 bill.USD 1.41% 19.85

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,464   1,502   1,534   1,536   1,563
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  22,365   -   -   -   1,518
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,991   -   -   -   -
Cash and Cash Equivalents
  2,795   1,420   1,968   3,185   2,972
Current Assets
  -   -   -   -   -
Total Assets
  54,336   55,896   57,088   59,360   61,753

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  5,456   -   -   -   -
Long-term debt
  -   5,005   5,020   4,756   5,199
Liabilities to Banks
  233   147   149   276   240
Provisions
  -   -   -   -   -
Liabilities
  43,659   45,107   45,044   45,633   48,018
Share Capital
  -   -   -   -   -
Total Equity
  10,581   10,789   12,044   13,727   13,735
Minority Interests
  96   15   9   4   0.0000
Total liabilities equity
  54,336   55,896   57,088   59,360   61,753

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   34,914   37,876   39,668   41,616
Depreciation (total)
  -   588   143   151   115
Operating Result
  2,176   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,176   3,304   3,327   2,979   3,606
Income Taxes
  698   1,210   1,250   1,136   1,374
Minority Interests Profit
  -2   -8   -17   -24   -5
Net Income
  1,476   2,102   2,094   1,867   2,237

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  5.2800   7.9700   8.1700   7.3100   8.9200
Dividend per Share
  0.0400   0.0400   0.0400   0.0400   0.0400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  719   1,994   2,717   4,026   4,086
Cash Flow from Investing Activities
  15   -1,755   -1,599   -2,574   -1,703
Cash Flow from Financing
  -930   -1,582   -530   -225   -2,651
Decrease / Increase in Cash
  -183   -1,375   548   1,217   -213
Employees
  36,500   37,200   39,300   41,000   46,000