2024-04-22  9:59:56 PM Chg. +2.39 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
84.41USD +2.91% 16,957
Turnover: 1.43 mill.
-Bid Size: - -Ask Size: - 4.56 bill.USD - 26.56

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  186.1850   158.2440   154.9420   157.0770   162.9720
Intangible Assets
  67.8470   34.4000   22   158.1000   38.8760
Long-Term Investments
  158.9680   283.5730   312.7590   63.7490   -
Fixed Assets
  727.6570   942.4810   988.0950   1,283.3850   1,046.1100
Inventories
  164.7330   146.7250   173.2630   138.4360   233.4500
Accounts Receivable
  120.6560   153.9980   108.7120   240.2640   150.4730
Cash and Cash Equivalents
  216.1720   292.1190   442.1640   369.8140   445.7840
Current Assets
  624.9830   650.1960   842.5190   840.0150   1,017.8560
Total Assets
  1,352.6400   1,592.6770   1,830.6140   2,123.4000   2,063.9660

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  48.3980   78.4120   102.7440   115.4170   81.4620
Long-term debt
  0.0000   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  212.4000   362.8980   441.6090   523.5830   405.6840
Share Capital
  .0590   .0580   .0580   .0570   .0550
Total Equity
  1,140.2400   1,229.7790   1,389.0050   1,599.8170   1,658.2820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,352.6400   1,592.6770   1,830.6140   2,123.4000   2,063.9660

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,185.5240   1,281.1240   1,369.2300   1,781.4600   1,897.6170
Depreciation (total)
  79.8260   68.2370   47.0830   62.0610   71.2020
Operating Result
  100.7690   173.4800   237.1820   366.3380   249.0310
Interest Income
  6.9600   9.4010   5.2240   .6150   9.0870
Income Before Taxes
  93.7440   181.2660   245.2460   368.6630   254.7390
Income Taxes
  3.7530   21.7680   27.9020   42.3080   78.0360
Minority Interests Profit
  -   -   -   -   -
Net Income
  89.9910   159.4980   217.3440   326.3550   176.7030

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.5000   2.7400   3.7400   5.7000   3.1800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  206.6940   295.8150   348.9450   124.7530   339.5680
Cash Flow from Investing Activities
  -54.6620   -100.2210   -77.6750   -18.3720   -33.3300
Cash Flow from Financing
  -171.4640   -119.6470   -121.2250   -178.7310   -230.2680
Decrease / Increase in Cash
  -19.4320   75.9470   150.0450   -72.3500   75.9700
Employees
  1,551   1,443   1,481   -   -