10/29/2020  8:59:59 PM Chg. -0.9000 Volume Bid12:59:01 AM Ask12:59:51 AM Market Capitalization Dividend Y. P/E Ratio
113.9200USD -0.78% 1.58 mill.
Turnover: 108.48 mill.
112.5000Bid Size: 500 113.5800Ask Size: 100 14.07 bill.USD 1.23% 21.87

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  247.7000   250.5000   277.4000   303.3000   339
Intangible Assets
  213.2000   178.1000   343.4000   556.2000   509.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   10.7000   14.1000
Accounts Receivable
  304.9000   378.4000   484.4000   631   654.8000
Cash and Cash Equivalents
  261.4000   396.2000   333.3000   643.6000   280.7000
Current Assets
  1,039.3000   1,470.5000   1,373   1,713.7000   1,563.1000
Total Assets
  3,091.1000   3,703.6000   4,099.5000   4,796.4000   5,212.2000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  57.4000   65.8000   58   71.1000   78.5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   .9000   -
Liabilities
  902.6000   1,143   1,369   1,674.6000   1,892.4000
Share Capital
  -   -   -   -   -
Total Equity
  2,188.5000   2,560.6000   2,730.5000   3,121.8000   3,319.8000
Minority Interests
  0.0000   7.6000   0.0000   0.0000   0.0000
Total liabilities equity
  3,091.1000   3,703.6000   4,099.5000   4,796.4000   5,212.2000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  1,614.1000   1,874.7000   2,206.4000   2,586.1000   2,918.4000
Depreciation (total)
  21   14.3000   16.4000   34.5000   41.7000
Operating Result
  178.7000   320.7000   417   390.8000   380.7000
Interest Income
  -   -   -   10.2000   8.2000
Income Before Taxes
  193.9000   333.8000   430.5000   410.2000   387.9000
Income Taxes
  2.9000   57.4000   74.9000   57.7000   48.4000
Minority Interests Profit
  0.0000   .6000   0.0000   0.0000   0.0000
Net Income
  191   277.1000   356.3000   352.5000   339.5000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  1.0500   1.4900   1.9000   1.8900   1.8200
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  484   616.3000   679.1000   818.5000   928.3000
Cash Flow from Investing Activities
  -502.9000   -457   -451.2000   -357.9000   -938.2000
Cash Flow from Financing
  -45.5000   -26.3000   -292.6000   -149.8000   -352.3000
Decrease / Increase in Cash
  -64.7000   134.7000   -62.9000   310.3000   -362.9000
Employees
  4,816   5,637   6,936   8,212   9,166